BNB AS

0581 OSLO

Finances

Share Ownership

Return on Equity

398,28 %

Current Ratio

0,81

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	52 975 000	44 874 000	30 731 000	19 923 000
Net Income	22 941 000	22 025 000	15 109 000	8 417 000
Total Assets	101 161 000	53 971 000	44 311 000	28 451 000
Total Equity	5 760 000	2 717 000	2 731 000	1 729 000

Income (NOK)	2022	2021	2020	2019
Revenue	52 975 000	44 874 000	30 731 000	19 923 000
Expenditure	24 449 000	16 671 000	11 564 000	9 496 000
Operating Profit	28 527 000	28 203 000	19 167 000	10 427 000
Financial Income	496 000	34 000	204 000	364 000
Financial Costs	45 000	0	0	0
Financial Balance	451 000	34 000	204 000	364 000
Earnings Before Tax	28 978 000	28 237 000	19 371 000	10 791 000
Tax	6 037 000	6 212 000	4 262 000	2 374 000
Net Income	22 941 000	22 025 000	15 109 000	8 417 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 175 000	339 000	2 000	10 009 000
Total Current Assets	76 985 000	53 632 000	44 308 000	18 442 000
Total Assets	101 161 000	53 971 000	44 311 000	28 451 000
Total Retained Equity	5 730 000	2 687 000	2 701 000	1 699 000
Total Equity	5 760 000	2 717 000	2 731 000	1 729 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	95 401 000	51 254 000	41 579 000	26 722 000
Total Equity and Debt	101 161 000	53 971 000	44 311 000	28 451 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	49 236 000	42 874 000	28 832 000	17 272 000
Other Income	3 739 000	2 000 000	1 899 000	2 651 000
Revenue	52 975 000	44 874 000	30 731 000	19 923 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	10 000	0	0	0
Impairment	0	0	0	0
Expenditure	24 449 000	16 671 000	11 564 000	9 496 000
Operating Profit	28 527 000	28 203 000	19 167 000	10 427 000
Financial Income	496 000	34 000	204 000	364 000
Financial Costs	45 000	0	0	0
Financial Balance	451 000	34 000	204 000	364 000
Dividends	0	0	0	0
Net Income	22 941 000	22 025 000	15 109 000	8 417 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	373 000	6 000	2 000	9 000
Real Eastate	23 793 000	314 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	10 000	19 000	0	0
Total Tangible Assets	23 802 000	333 000	0	0
Total Fiancial Fixed Assets	0	0	0	10 000 000
Total Fixed Assets	24 175 000	339 000	2 000	10 009 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	29 724 000	31 954 000	22 123 000	16 499 000
Total Current Assets	76 985 000	53 632 000	44 308 000	18 442 000
Total Assets	101 161 000	53 971 000	44 311 000	28 451 000
Total Equity	5 760 000	2 717 000	2 731 000	1 729 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	56 027 000	18 252 000	12 008 000	6 296 000
Unpaid Taxes	0	1 646 000	2 866 000	1 147 000
Dividends	0	0	0	0
Other Current Debt	39 374 000	31 356 000	26 429 000	19 279 000
Total Current Debt	95 401 000	51 254 000	41 579 000	26 722 000
Total Equity and Debt	101 161 000	53 971 000	44 311 000	28 451 000

Financial indicators	2022	2021	2020	2019
Return on Equity	398,28 %	810,64 %	553,24 %	486,81 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	53,85 %	62,85 %	62,37 %	52,34 %
Current Ratio	0,81	1,05	1,07	0,69
Quick Ratio	0,81	1,05	1,07	0,69
Equity Ratio	0,06	0,05	0,06	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %