HAH EIGEDOM AS

6854 KAUPANGER

Finances

Share Ownership

Return on Equity

55,66 %

Current Ratio

3,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	27 238 000	12 300 000	0	0
Net Income	4 994 000	1 023 000	−465 000	−363 000
Total Assets	12 483 000	13 154 000	9 832 000	10 317 000
Total Equity	8 973 000	3 978 000	2 955 000	3 420 000

Income (NOK)	2022	2021	2020	2019
Revenue	27 238 000	12 300 000	0	0
Expenditure	20 862 000	10 822 000	162 000	173 000
Operating Profit	6 376 000	1 478 000	−162 000	−173 000
Financial Income	217 000	0	0	0
Financial Costs	189 000	355 000	246 000	292 000
Financial Balance	28 000	−355 000	−246 000	−292 000
Earnings Before Tax	6 403 000	1 123 000	−408 000	−465 000
Tax	1 409 000	100 000	57 000	−102 000
Net Income	4 994 000	1 023 000	−465 000	−363 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	245 000	0	0	9 195 000
Total Current Assets	12 238 000	13 154 000	9 832 000	1 121 000
Total Assets	12 483 000	13 154 000	9 832 000	10 317 000
Total Retained Equity	6 473 000	1 478 000	455 000	920 000
Total Equity	8 973 000	3 978 000	2 955 000	3 420 000
Total Long-Term Debt	0	7 850 000	6 865 000	6 799 000
Total Current Debt	3 510 000	1 326 000	11 000	97 000
Total Equity and Debt	12 483 000	13 154 000	9 832 000	10 317 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	27 238 000	12 300 000	0	0
Other Income	0	0	0	0
Revenue	27 238 000	12 300 000	0	0
Cost of Goods Sold	20 165 000	10 576 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	20 862 000	10 822 000	162 000	173 000
Operating Profit	6 376 000	1 478 000	−162 000	−173 000
Financial Income	217 000	0	0	0
Financial Costs	189 000	355 000	246 000	292 000
Financial Balance	28 000	−355 000	−246 000	−292 000
Dividends	0	0	0	0
Net Income	4 994 000	1 023 000	−465 000	−363 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	245 000	0	0	57 000
Real Eastate	0	0	0	9 138 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	9 138 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	245 000	0	0	9 195 000
Stock	5 558 000	10 957 000	9 654 000	428 000
Total Investments	0	0	0	0
Cash, Bank	6 653 000	2 185 000	148 000	668 000
Total Current Assets	12 238 000	13 154 000	9 832 000	1 121 000
Total Assets	12 483 000	13 154 000	9 832 000	10 317 000
Total Equity	8 973 000	3 978 000	2 955 000	3 420 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	7 850 000	6 865 000	6 799 000
Creditors	426 000	1 205 000	2 000	80 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 356 000	95 000	9 000	17 000
Total Current Debt	3 510 000	1 326 000	11 000	97 000
Total Equity and Debt	12 483 000	13 154 000	9 832 000	10 317 000

Financial indicators	2022	2021	2020	2019
Return on Equity	55,66 %	25,72 %	−15,74 %	−10,61 %
Debt-to-Equity Ratio	0	1,97	2,32	1,99
Operating Profit Margin	23,41 %	12,02 %	-	-
Current Ratio	3,49	9,92	893,82	11,56
Quick Ratio	−5,98	−1,37	−1,02	−3,39
Equity Ratio	0,72	0,3	0,3	0,33
Gross Profit Margin	25,97 %	14,02 %	-	-