company

GRØNSKE AS

2317 HAMAR

Finances

Share Ownership

Return on Equity

90,7 %

Current Ratio

0,65

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 558 000	2 069 000	2 478 000	2 774 000
Net Income	−117 000	−68 000	−81 000	96 000
Total Assets	328 000	200 000	526 000	465 000
Total Equity	−129 000	−12 000	55 000	137 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 558 000	2 069 000	2 478 000	2 774 000
Expenditure	2 674 000	2 136 000	2 557 000	2 652 000
Operating Profit	−115 000	−67 000	−81 000	122 000
Financial Income	0	1 000	0	1 000
Financial Costs	2 000	1 000	1 000	0
Financial Balance	−2 000	0	−1 000	1 000
Earnings Before Tax	−117 000	−68 000	−81 000	124 000
Tax	0	0	0	27 000
Net Income	−117 000	−68 000	−81 000	96 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 000	30 000	30 000	30 000
Total Current Assets	298 000	170 000	496 000	435 000
Total Assets	328 000	200 000	526 000	465 000
Total Retained Equity	−159 000	−42 000	25 000	107 000
Total Equity	−129 000	−12 000	55 000	137 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	457 000	213 000	471 000	328 000
Total Equity and Debt	328 000	200 000	526 000	465 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 558 000	1 991 000	2 478 000	2 774 000
Other Income	0	77 000	0	0
Revenue	2 558 000	2 069 000	2 478 000	2 774 000
Cost of Goods Sold	1 140 000	854 000	1 149 000	1 215 000
Salary Costs	981 000	809 000	906 000	902 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 674 000	2 136 000	2 557 000	2 652 000
Operating Profit	−115 000	−67 000	−81 000	122 000
Financial Income	0	1 000	0	1 000
Financial Costs	2 000	1 000	1 000	0
Financial Balance	−2 000	0	−1 000	1 000
Dividends	0	0	0	0
Net Income	−117 000	−68 000	−81 000	96 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	30 000	30 000	30 000	30 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	30 000	30 000	30 000	30 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	30 000	30 000	30 000	30 000
Stock	105 000	81 000	117 000	89 000
Total Investments	0	0	0	0
Cash, Bank	193 000	89 000	379 000	346 000
Total Current Assets	298 000	170 000	496 000	435 000
Total Assets	328 000	200 000	526 000	465 000
Total Equity	−129 000	−12 000	55 000	137 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	47 000	−151 000	4 000	15 000
Unpaid Taxes	287 000	272 000	380 000	201 000
Dividends	0	0	0	0
Other Current Debt	122 000	76 000	87 000	85 000
Total Current Debt	457 000	213 000	471 000	328 000
Total Equity and Debt	328 000	200 000	526 000	465 000

Financial indicators	2022	2021	2020	2019
Return on Equity	90,7 %	566,67 %	−147,27 %	70,07 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	−4,5 %	−3,24 %	−3,27 %	4,4 %
Current Ratio	0,65	0,8	1,05	1,33
Quick Ratio	0,85	1,29	1,4	1,82
Equity Ratio	−0,39	−0,06	0,1	0,29
Gross Profit Margin	55,43 %	58,72 %	53,63 %	56,2 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English