ADVOKAT TARJEI AASEN AS

6010 ÅLESUND

Finances

Return on Equity

44,21 %

Current Ratio

1,34

Debt-to-Equity Ratio

0,68

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 451 000	2 670 000	3 347 000	3 838 000
Net Income	256 000	158 000	121 000	117 000
Total Assets	1 768 000	1 390 000	1 440 000	1 669 000
Total Equity	579 000	323 000	315 000	470 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 451 000	2 670 000	3 347 000	3 838 000
Expenditure	3 079 000	2 446 000	3 180 000	3 687 000
Operating Profit	372 000	224 000	167 000	151 000
Financial Income	12 000	7 000	14 000	16 000
Financial Costs	37 000	26 000	24 000	13 000
Financial Balance	−25 000	−19 000	−10 000	3 000
Earnings Before Tax	348 000	205 000	158 000	154 000
Tax	91 000	47 000	37 000	37 000
Net Income	256 000	158 000	121 000	117 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	705 000	799 000	556 000	667 000
Total Current Assets	1 064 000	592 000	884 000	1 003 000
Total Assets	1 768 000	1 390 000	1 440 000	1 669 000
Total Retained Equity	549 000	293 000	285 000	440 000
Total Equity	579 000	323 000	315 000	470 000
Total Long-Term Debt	392 000	652 000	355 000	435 000
Total Current Debt	797 000	416 000	770 000	758 000
Total Equity and Debt	1 768 000	1 390 000	1 440 000	1 669 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 451 000	2 655 000	3 347 000	3 838 000
Other Income	0	15 000	0	0
Revenue	3 451 000	2 670 000	3 347 000	3 838 000
Cost of Goods Sold	36 000	0	0	0
Salary Costs	1 667 000	1 433 000	1 985 000	2 387 000
Depreciation	94 000	116 000	120 000	121 000
Impairment	0	0	0	0
Expenditure	3 079 000	2 446 000	3 180 000	3 687 000
Operating Profit	372 000	224 000	167 000	151 000
Financial Income	12 000	7 000	14 000	16 000
Financial Costs	37 000	26 000	24 000	13 000
Financial Balance	−25 000	−19 000	−10 000	3 000
Dividends	0	150 000	275 000	450 000
Net Income	256 000	158 000	121 000	117 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	7 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	293 000	0	0	0
Fixtures	102 000	489 000	239 000	359 000
Total Tangible Assets	395 000	489 000	239 000	359 000
Total Fiancial Fixed Assets	310 000	310 000	310 000	308 000
Total Fixed Assets	705 000	799 000	556 000	667 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	601 000	327 000	539 000	603 000
Total Current Assets	1 064 000	592 000	884 000	1 003 000
Total Assets	1 768 000	1 390 000	1 440 000	1 669 000
Total Equity	579 000	323 000	315 000	470 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	392 000	652 000	355 000	435 000
Creditors	23 000	40 000	45 000	50 000
Unpaid Taxes	502 000	219 000	306 000	249 000
Dividends	0	150 000	275 000	450 000
Other Current Debt	173 000	126 000	167 000	208 000
Total Current Debt	797 000	416 000	770 000	758 000
Total Equity and Debt	1 768 000	1 390 000	1 440 000	1 669 000

Financial indicators	2022	2021	2020	2019
Return on Equity	44,21 %	48,92 %	38,41 %	24,89 %
Debt-to-Equity Ratio	0,68	2,02	1,13	0,93
Operating Profit Margin	10,78 %	8,39 %	4,99 %	3,93 %
Current Ratio	1,34	1,42	1,15	1,32
Quick Ratio	1,34	1,42	1,15	1,32
Equity Ratio	0,33	0,23	0,22	0,28
Gross Profit Margin	98,96 %	100 %	100 %	100 %