HASLUND AS

0852 OSLO

Finances

Share Ownership

Return on Equity

12,53 %

Current Ratio

8,89

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 813 000	2 657 000	53 000	2 128 000
Net Income	608 000	714 000	925 000	216 000
Total Assets	5 466 000	4 844 000	3 714 000	2 977 000
Total Equity	4 851 000	4 243 000	3 529 000	2 639 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 813 000	2 657 000	53 000	2 128 000
Expenditure	1 987 000	1 775 000	126 000	1 869 000
Operating Profit	826 000	883 000	−73 000	259 000
Financial Income	20 000	88 000	1 173 000	17 000
Financial Costs	67 000	69 000	174 000	3 000
Financial Balance	−47 000	19 000	999 000	14 000
Earnings Before Tax	779 000	902 000	925 000	274 000
Tax	171 000	188 000	0	58 000
Net Income	608 000	714 000	925 000	216 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	5 466 000	4 844 000	3 714 000	2 977 000
Total Assets	5 466 000	4 844 000	3 714 000	2 977 000
Total Retained Equity	4 821 000	4 213 000	3 499 000	2 609 000
Total Equity	4 851 000	4 243 000	3 529 000	2 639 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	615 000	601 000	185 000	338 000
Total Equity and Debt	5 466 000	4 844 000	3 714 000	2 977 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 813 000	2 657 000	53 000	2 128 000
Other Income	0	0	0	0
Revenue	2 813 000	2 657 000	53 000	2 128 000
Cost of Goods Sold	73 000	53 000	0	88 000
Salary Costs	1 721 000	1 543 000	33 000	1 691 000
Depreciation	0	0	0	6 000
Impairment	0	0	0	0
Expenditure	1 987 000	1 775 000	126 000	1 869 000
Operating Profit	826 000	883 000	−73 000	259 000
Financial Income	20 000	88 000	1 173 000	17 000
Financial Costs	67 000	69 000	174 000	3 000
Financial Balance	−47 000	19 000	999 000	14 000
Dividends	0	0	0	0
Net Income	608 000	714 000	925 000	216 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	4 260 000	3 597 000	2 493 000	2 336 000
Cash, Bank	529 000	940 000	1 163 000	633 000
Total Current Assets	5 466 000	4 844 000	3 714 000	2 977 000
Total Assets	5 466 000	4 844 000	3 714 000	2 977 000
Total Equity	4 851 000	4 243 000	3 529 000	2 639 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	12 000	18 000	27 000	7 000
Unpaid Taxes	245 000	233 000	23 000	58 000
Dividends	0	0	0	0
Other Current Debt	187 000	163 000	135 000	214 000
Total Current Debt	615 000	601 000	185 000	338 000
Total Equity and Debt	5 466 000	4 844 000	3 714 000	2 977 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,53 %	16,83 %	26,21 %	8,18 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	29,36 %	33,23 %	−137,74 %	12,17 %
Current Ratio	8,89	8,06	20,08	8,81
Quick Ratio	8,89	8,06	20,08	8,81
Equity Ratio	0,89	0,88	0,95	0,89
Gross Profit Margin	97,4 %	98,01 %	100 %	95,86 %