company

SAMEIET NYHAVN 16

5015 BERGEN

Finances

Share Ownership

Return on Equity

34,76 %

Current Ratio

2,02

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	799 000	729 000	701 000	726 000
Net Income	73 000	−98 000	−39 000	49 000
Total Assets	416 000	367 000	440 000	448 000
Total Equity	210 000	138 000	235 000	274 000

Income (NOK)	2022	2021	2020	2019
Revenue	799 000	729 000	701 000	726 000
Expenditure	728 000	827 000	742 000	680 000
Operating Profit	70 000	−98 000	−41 000	46 000
Financial Income	2 000	1 000	2 000	3 000
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	2 000	3 000
Earnings Before Tax	72 000	−97 000	−41 000	46 000
Tax	0	0	0	0
Net Income	73 000	−98 000	−39 000	49 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	416 000	367 000	440 000	448 000
Total Assets	416 000	367 000	440 000	448 000
Total Retained Equity	210 000	138 000	235 000	274 000
Total Equity	210 000	138 000	235 000	274 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	206 000	229 000	204 000	174 000
Total Equity and Debt	416 000	367 000	440 000	448 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	776 000	721 000	0	0
Other Income	23 000	8 000	701 000	726 000
Revenue	799 000	729 000	701 000	726 000
Cost of Goods Sold	0	0	0	0
Salary Costs	68 000	86 000	50 000	68 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	728 000	827 000	742 000	680 000
Operating Profit	70 000	−98 000	−41 000	46 000
Financial Income	2 000	1 000	2 000	3 000
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	2 000	3 000
Dividends	0	0	0	0
Net Income	73 000	−98 000	−39 000	49 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	240 000	225 000	316 000	339 000
Total Current Assets	416 000	367 000	440 000	448 000
Total Assets	416 000	367 000	440 000	448 000
Total Equity	210 000	138 000	235 000	274 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	100 000	129 000	130 000	85 000
Unpaid Taxes	8 000	8 000	6 000	6 000
Dividends	0	0	0	0
Other Current Debt	97 000	92 000	68 000	83 000
Total Current Debt	206 000	229 000	204 000	174 000
Total Equity and Debt	416 000	367 000	440 000	448 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,76 %	−71,01 %	−16,6 %	17,88 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,76 %	−13,44 %	−5,85 %	6,34 %
Current Ratio	2,02	1,6	2,16	2,57
Quick Ratio	2,02	1,6	2,16	2,57
Equity Ratio	0,5	0,38	0,53	0,61
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English