ATMO AS

7081 SJETNEMARKA

Finances

Return on Equity

78,95 %

Current Ratio

−36

Debt-to-Equity Ratio

0,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	24 000	24 000	23 000	25 000
Net Income	3 297 000	212 000	17 000	25 000
Total Assets	4 666 000	1 339 000	1 326 000	651 000
Total Equity	4 176 000	879 000	668 000	651 000

Income (NOK)	2022	2021	2020	2019
Revenue	24 000	24 000	23 000	25 000
Expenditure	7 000	7 000	4 000	5 000
Operating Profit	17 000	17 000	19 000	20 000
Financial Income	3 311 000	200 000	2 000	5 000
Financial Costs	36 000	0	0	0
Financial Balance	3 275 000	200 000	2 000	5 000
Earnings Before Tax	3 293 000	217 000	21 000	25 000
Tax	−4 000	5 000	5 000	−1 000
Net Income	3 297 000	212 000	17 000	25 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 414 000	1 100 000	1 100 000	0
Total Current Assets	252 000	239 000	226 000	651 000
Total Assets	4 666 000	1 339 000	1 326 000	651 000
Total Retained Equity	4 153 000	849 000	638 000	621 000
Total Equity	4 176 000	879 000	668 000	651 000
Total Long-Term Debt	497 000	461 000	660 000	0
Total Current Debt	−7 000	−2 000	−2 000	0
Total Equity and Debt	4 666 000	1 339 000	1 326 000	651 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	24 000	24 000	23 000	24 000
Other Income	0	0	0	1 000
Revenue	24 000	24 000	23 000	25 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 000	7 000	4 000	5 000
Operating Profit	17 000	17 000	19 000	20 000
Financial Income	3 311 000	200 000	2 000	5 000
Financial Costs	36 000	0	0	0
Financial Balance	3 275 000	200 000	2 000	5 000
Dividends	0	0	0	0
Net Income	3 297 000	212 000	17 000	25 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	4 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 410 000	1 100 000	1 100 000	0
Total Fixed Assets	4 414 000	1 100 000	1 100 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	252 000	239 000	226 000	651 000
Total Current Assets	252 000	239 000	226 000	651 000
Total Assets	4 666 000	1 339 000	1 326 000	651 000
Total Equity	4 176 000	879 000	668 000	651 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	497 000	461 000	660 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	1 000
Total Current Debt	−7 000	−2 000	−2 000	0
Total Equity and Debt	4 666 000	1 339 000	1 326 000	651 000

Financial indicators	2022	2021	2020	2019
Return on Equity	78,95 %	24,12 %	2,54 %	3,84 %
Debt-to-Equity Ratio	0,12	0,52	0,99	0
Operating Profit Margin	70,83 %	70,83 %	82,61 %	80 %
Current Ratio	−36	−119,5	−113	-
Quick Ratio	−36	−119,5	−113	-
Equity Ratio	0,89	0,66	0,5	1
Gross Profit Margin	100 %	100 %	100 %	100 %