LEA ADVOKATBYRÅ AS

7012 TRONDHEIM

Finances

Share Ownership

Return on Equity

34,54 %

Current Ratio

1,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	997 000	940 000	1 369 000	1 326 000
Net Income	67 000	22 000	71 000	−116 000
Total Assets	539 000	436 000	435 000	507 000
Total Equity	194 000	127 000	105 000	34 000

Income (NOK)	2022	2021	2020	2019
Revenue	997 000	940 000	1 369 000	1 326 000
Expenditure	892 000	913 000	1 273 000	1 468 000
Operating Profit	105 000	28 000	95 000	−141 000
Financial Income	0	0	0	0
Financial Costs	0	0	4 000	8 000
Financial Balance	0	0	−4 000	−8 000
Earnings Before Tax	105 000	28 000	91 000	−149 000
Tax	38 000	6 000	20 000	−32 000
Net Income	67 000	22 000	71 000	−116 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	27 000	48 000	99 000	162 000
Total Current Assets	512 000	388 000	336 000	346 000
Total Assets	539 000	436 000	435 000	507 000
Total Retained Equity	−35 000	−103 000	−125 000	−196 000
Total Equity	194 000	127 000	105 000	34 000
Total Long-Term Debt	0	164 000	15 000	71 000
Total Current Debt	344 000	145 000	316 000	402 000
Total Equity and Debt	539 000	436 000	435 000	507 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	997 000	940 000	1 369 000	1 302 000
Other Income	0	0	0	24 000
Revenue	997 000	940 000	1 369 000	1 326 000
Cost of Goods Sold	13 000	0	0	0
Salary Costs	588 000	585 000	912 000	1 056 000
Depreciation	4 000	45 000	63 000	62 000
Impairment	0	0	0	0
Expenditure	892 000	913 000	1 273 000	1 468 000
Operating Profit	105 000	28 000	95 000	−141 000
Financial Income	0	0	0	0
Financial Costs	0	0	4 000	8 000
Financial Balance	0	0	−4 000	−8 000
Dividends	0	0	0	0
Net Income	67 000	22 000	71 000	−116 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	11 000	28 000	34 000	54 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	10 000	14 000	59 000	102 000
Total Tangible Assets	10 000	14 000	59 000	102 000
Total Fiancial Fixed Assets	6 000	6 000	6 000	6 000
Total Fixed Assets	27 000	48 000	99 000	162 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	122 000	74 000	51 000	41 000
Total Current Assets	512 000	388 000	336 000	346 000
Total Assets	539 000	436 000	435 000	507 000
Total Equity	194 000	127 000	105 000	34 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	164 000	15 000	71 000
Creditors	33 000	16 000	32 000	35 000
Unpaid Taxes	75 000	70 000	63 000	124 000
Dividends	0	0	0	0
Other Current Debt	216 000	60 000	220 000	244 000
Total Current Debt	344 000	145 000	316 000	402 000
Total Equity and Debt	539 000	436 000	435 000	507 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,54 %	17,32 %	67,62 %	−341,18 %
Debt-to-Equity Ratio	0	1,29	0,14	2,09
Operating Profit Margin	10,53 %	2,98 %	6,94 %	−10,63 %
Current Ratio	1,49	2,68	1,06	0,86
Quick Ratio	1,49	2,68	1,06	0,86
Equity Ratio	0,36	0,29	0,24	0,07
Gross Profit Margin	98,7 %	100 %	100 %	100 %