SJARK FISK AS

9372 GIBOSTAD

Finances

Share Ownership

Return on Equity

−48,9 %

Current Ratio

8,8

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	252 000	433 000	222 000	353 000
Net Income	−156 000	−123 000	−255 000	−188 000
Total Assets	361 000	558 000	853 000	1 383 000
Total Equity	319 000	475 000	598 000	1 053 000

Income (NOK)	2022	2021	2020	2019
Revenue	252 000	433 000	222 000	353 000
Expenditure	408 000	555 000	477 000	639 000
Operating Profit	−156 000	−123 000	−256 000	−285 000
Financial Income	0	0	0	44 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	44 000
Earnings Before Tax	−156 000	−123 000	−255 000	−241 000
Tax	0	0	0	−53 000
Net Income	−156 000	−123 000	−255 000	−188 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	219 000	312 000
Total Current Assets	361 000	558 000	634 000	1 071 000
Total Assets	361 000	558 000	853 000	1 383 000
Total Retained Equity	−193 000	−37 000	86 000	541 000
Total Equity	319 000	475 000	598 000	1 053 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	41 000	83 000	255 000	329 000
Total Equity and Debt	361 000	558 000	853 000	1 383 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	252 000	433 000	201 000	353 000
Other Income	0	0	22 000	0
Revenue	252 000	433 000	222 000	353 000
Cost of Goods Sold	165 000	222 000	105 000	197 000
Salary Costs	132 000	168 000	207 000	265 000
Depreciation	0	49 000	64 000	74 000
Impairment	0	0	0	0
Expenditure	408 000	555 000	477 000	639 000
Operating Profit	−156 000	−123 000	−256 000	−285 000
Financial Income	0	0	0	44 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	44 000
Dividends	0	0	200 000	200 000
Net Income	−156 000	−123 000	−255 000	−188 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	173 000	186 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	46 000	126 000
Total Tangible Assets	0	0	219 000	312 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	219 000	312 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	358 000	550 000	634 000	1 071 000
Total Current Assets	361 000	558 000	634 000	1 071 000
Total Assets	361 000	558 000	853 000	1 383 000
Total Equity	319 000	475 000	598 000	1 053 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	4 000	10 000	12 000
Unpaid Taxes	1 000	29 000	18 000	17 000
Dividends	0	0	200 000	200 000
Other Current Debt	39 000	50 000	227 000	253 000
Total Current Debt	41 000	83 000	255 000	329 000
Total Equity and Debt	361 000	558 000	853 000	1 383 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−48,9 %	−25,89 %	−42,64 %	−17,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−61,9 %	−28,41 %	−115,32 %	−80,74 %
Current Ratio	8,8	6,72	2,49	3,26
Quick Ratio	8,8	6,72	2,49	3,26
Equity Ratio	0,88	0,85	0,7	0,76
Gross Profit Margin	34,52 %	48,73 %	52,7 %	44,19 %