REAL ESTATE PARTNERS AS

0367 OSLO

Finances

Share Ownership

Return on Equity

−1 163,27 %

Current Ratio

1,16

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	124 000	931 000	657 000	481 000
Net Income	−570 000	12 000	142 000	228 000
Total Assets	349 000	887 000	850 000	581 000
Total Equity	49 000	619 000	608 000	466 000

Income (NOK)	2022	2021	2020	2019
Revenue	124 000	931 000	657 000	481 000
Expenditure	693 000	919 000	513 000	253 000
Operating Profit	−569 000	12 000	144 000	228 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	2 000	0
Financial Balance	−1 000	0	−2 000	0
Earnings Before Tax	−570 000	12 000	142 000	228 000
Tax	0	0	0	0
Net Income	−570 000	12 000	142 000	228 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	349 000	887 000	850 000	581 000
Total Assets	349 000	887 000	850 000	581 000
Total Retained Equity	−2 014 000	−1 444 000	−1 455 000	−1 597 000
Total Equity	49 000	619 000	608 000	466 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	300 000	267 000	243 000	115 000
Total Equity and Debt	349 000	887 000	850 000	581 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	124 000	931 000	657 000	481 000
Other Income	0	0	0	0
Revenue	124 000	931 000	657 000	481 000
Cost of Goods Sold	0	0	0	0
Salary Costs	431 000	492 000	346 000	55 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	693 000	919 000	513 000	253 000
Operating Profit	−569 000	12 000	144 000	228 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	2 000	0
Financial Balance	−1 000	0	−2 000	0
Dividends	0	0	0	0
Net Income	−570 000	12 000	142 000	228 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	60 000	433 000	93 000	94 000
Total Current Assets	349 000	887 000	850 000	581 000
Total Assets	349 000	887 000	850 000	581 000
Total Equity	49 000	619 000	608 000	466 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	165 000	75 000	114 000	92 000
Unpaid Taxes	50 000	155 000	97 000	8 000
Dividends	0	0	0	0
Other Current Debt	85 000	38 000	31 000	15 000
Total Current Debt	300 000	267 000	243 000	115 000
Total Equity and Debt	349 000	887 000	850 000	581 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1 163,27 %	1,94 %	23,36 %	48,93 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−458,87 %	1,29 %	21,92 %	47,4 %
Current Ratio	1,16	3,32	3,5	5,05
Quick Ratio	1,16	3,32	3,5	5,05
Equity Ratio	0,14	0,7	0,72	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %