NORDENFJELDSKE BYGG AS

7089 HEIMDAL

Finances

Share Ownership

Return on Equity

29,82 %

Current Ratio

1,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 883 000	3 774 000	1 947 000	3 203 000
Net Income	34 000	47 000	−201 000	132 000
Total Assets	1 140 000	834 000	340 000	890 000
Total Equity	114 000	80 000	32 000	233 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 883 000	3 774 000	1 947 000	3 203 000
Expenditure	2 787 000	3 719 000	2 164 000	3 009 000
Operating Profit	95 000	55 000	−217 000	193 000
Financial Income	1 000	2 000	0	1 000
Financial Costs	57 000	3 000	1 000	9 000
Financial Balance	−56 000	−1 000	−1 000	−8 000
Earnings Before Tax	38 000	54 000	−217 000	185 000
Tax	4 000	7 000	−16 000	53 000
Net Income	34 000	47 000	−201 000	132 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	82 000	102 000	129 000	182 000
Total Current Assets	1 058 000	732 000	211 000	708 000
Total Assets	1 140 000	834 000	340 000	890 000
Total Retained Equity	84 000	50 000	2 000	203 000
Total Equity	114 000	80 000	32 000	233 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 026 000	754 000	308 000	657 000
Total Equity and Debt	1 140 000	834 000	340 000	890 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 883 000	3 774 000	1 947 000	3 203 000
Other Income	0	0	0	0
Revenue	2 883 000	3 774 000	1 947 000	3 203 000
Cost of Goods Sold	861 000	1 530 000	1 004 000	1 207 000
Salary Costs	1 594 000	1 866 000	707 000	1 390 000
Depreciation	20 000	27 000	125 000	122 000
Impairment	0	0	0	0
Expenditure	2 787 000	3 719 000	2 164 000	3 009 000
Operating Profit	95 000	55 000	−217 000	193 000
Financial Income	1 000	2 000	0	1 000
Financial Costs	57 000	3 000	1 000	9 000
Financial Balance	−56 000	−1 000	−1 000	−8 000
Dividends	0	0	0	0
Net Income	34 000	47 000	−201 000	132 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	82 000	102 000	129 000	182 000
Total Tangible Assets	82 000	102 000	129 000	182 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	82 000	102 000	129 000	182 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	635 000	587 000	13 000	191 000
Total Current Assets	1 058 000	732 000	211 000	708 000
Total Assets	1 140 000	834 000	340 000	890 000
Total Equity	114 000	80 000	32 000	233 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	22 000	180 000	180 000	160 000
Unpaid Taxes	672 000	215 000	51 000	302 000
Dividends	0	0	0	0
Other Current Debt	328 000	353 000	78 000	143 000
Total Current Debt	1 026 000	754 000	308 000	657 000
Total Equity and Debt	1 140 000	834 000	340 000	890 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,82 %	58,75 %	−628,13 %	56,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,3 %	1,46 %	−11,15 %	6,03 %
Current Ratio	1,03	0,97	0,69	1,08
Quick Ratio	1,03	0,97	0,69	1,08
Equity Ratio	0,1	0,1	0,09	0,26
Gross Profit Margin	70,14 %	59,46 %	48,43 %	62,32 %