ANKER APOTEK AS

0675 OSLO

Finances

Share Ownership

Return on Equity

23,39 %

Current Ratio

1,61

Debt-to-Equity Ratio

0,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 151 000	8 429 000	6 267 000	4 627 000
Net Income	211 000	257 000	112 000	22 000
Total Assets	2 580 000	2 484 000	1 958 000	1 187 000
Total Equity	902 000	690 000	434 000	322 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 151 000	8 429 000	6 267 000	4 627 000
Expenditure	9 858 000	8 075 000	6 098 000	4 590 000
Operating Profit	292 000	353 000	169 000	37 000
Financial Income	0	0	0	0
Financial Costs	21 000	23 000	26 000	9 000
Financial Balance	−21 000	−23 000	−26 000	−9 000
Earnings Before Tax	271 000	330 000	143 000	28 000
Tax	60 000	74 000	32 000	6 000
Net Income	211 000	257 000	112 000	22 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	221 000	273 000	329 000	216 000
Total Current Assets	2 359 000	2 211 000	1 630 000	971 000
Total Assets	2 580 000	2 484 000	1 958 000	1 187 000
Total Retained Equity	872 000	660 000	404 000	292 000
Total Equity	902 000	690 000	434 000	322 000
Total Long-Term Debt	215 000	316 000	418 000	12 000
Total Current Debt	1 464 000	1 478 000	1 107 000	852 000
Total Equity and Debt	2 580 000	2 484 000	1 958 000	1 187 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 151 000	8 429 000	6 267 000	4 627 000
Other Income	0	0	0	0
Revenue	10 151 000	8 429 000	6 267 000	4 627 000
Cost of Goods Sold	7 606 000	6 048 000	4 228 000	3 199 000
Salary Costs	1 335 000	1 125 000	1 103 000	863 000
Depreciation	69 000	79 000	91 000	71 000
Impairment	0	0	0	0
Expenditure	9 858 000	8 075 000	6 098 000	4 590 000
Operating Profit	292 000	353 000	169 000	37 000
Financial Income	0	0	0	0
Financial Costs	21 000	23 000	26 000	9 000
Financial Balance	−21 000	−23 000	−26 000	−9 000
Dividends	0	0	0	0
Net Income	211 000	257 000	112 000	22 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	221 000	273 000	329 000	216 000
Total Tangible Assets	221 000	273 000	329 000	216 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	221 000	273 000	329 000	216 000
Stock	818 000	829 000	729 000	483 000
Total Investments	0	0	0	0
Cash, Bank	1 311 000	1 166 000	745 000	382 000
Total Current Assets	2 359 000	2 211 000	1 630 000	971 000
Total Assets	2 580 000	2 484 000	1 958 000	1 187 000
Total Equity	902 000	690 000	434 000	322 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	215 000	316 000	418 000	12 000
Creditors	913 000	914 000	614 000	322 000
Unpaid Taxes	173 000	135 000	107 000	105 000
Dividends	0	0	0	0
Other Current Debt	316 000	352 000	351 000	414 000
Total Current Debt	1 464 000	1 478 000	1 107 000	852 000
Total Equity and Debt	2 580 000	2 484 000	1 958 000	1 187 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,39 %	37,25 %	25,81 %	6,83 %
Debt-to-Equity Ratio	0,24	0,46	0,96	0,04
Operating Profit Margin	2,88 %	4,19 %	2,7 %	0,8 %
Current Ratio	1,61	1,5	1,47	1,14
Quick Ratio	3,65	3,41	4,31	2,63
Equity Ratio	0,35	0,28	0,22	0,27
Gross Profit Margin	25,07 %	28,25 %	32,54 %	30,86 %