JAST INVEST AS

7970 KOLVEREID

Finances

Return on Equity

50,69 %

Current Ratio

273,5

Debt-to-Equity Ratio

0,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	107 000	73 000	109 000	0
Net Income	1 134 000	488 000	11 000	104 000
Total Assets	2 798 000	1 673 000	1 200 000	1 204 000
Total Equity	2 237 000	1 103 000	615 000	603 000

Income (NOK)	2022	2021	2020	2019
Revenue	107 000	73 000	109 000	0
Expenditure	68 000	62 000	72 000	19 000
Operating Profit	39 000	11 000	37 000	−19 000
Financial Income	1 122 000	500 000	0	123 000
Financial Costs	25 000	23 000	26 000	0
Financial Balance	1 097 000	477 000	−26 000	123 000
Earnings Before Tax	1 137 000	488 000	11 000	104 000
Tax	2 000	0	0	0
Net Income	1 134 000	488 000	11 000	104 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 158 000	1 148 000	1 148 000	1 148 000
Total Current Assets	1 641 000	525 000	52 000	57 000
Total Assets	2 798 000	1 673 000	1 200 000	1 204 000
Total Retained Equity	2 215 000	1 081 000	593 000	581 000
Total Equity	2 237 000	1 103 000	615 000	603 000
Total Long-Term Debt	555 000	570 000	585 000	600 000
Total Current Debt	6 000	0	0	1 000
Total Equity and Debt	2 798 000	1 673 000	1 200 000	1 204 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	107 000	73 000	109 000	0
Revenue	107 000	73 000	109 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	68 000	62 000	72 000	19 000
Operating Profit	39 000	11 000	37 000	−19 000
Financial Income	1 122 000	500 000	0	123 000
Financial Costs	25 000	23 000	26 000	0
Financial Balance	1 097 000	477 000	−26 000	123 000
Dividends	0	0	0	0
Net Income	1 134 000	488 000	11 000	104 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	770 000	770 000	770 000	770 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	770 000	770 000	770 000	770 000
Total Fiancial Fixed Assets	388 000	378 000	378 000	378 000
Total Fixed Assets	1 158 000	1 148 000	1 148 000	1 148 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 641 000	525 000	52 000	57 000
Total Current Assets	1 641 000	525 000	52 000	57 000
Total Assets	2 798 000	1 673 000	1 200 000	1 204 000
Total Equity	2 237 000	1 103 000	615 000	603 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	555 000	570 000	585 000	600 000
Creditors	2 000	0	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	0	0	0
Total Current Debt	6 000	0	0	1 000
Total Equity and Debt	2 798 000	1 673 000	1 200 000	1 204 000

Financial indicators	2022	2021	2020	2019
Return on Equity	50,69 %	44,24 %	1,79 %	17,25 %
Debt-to-Equity Ratio	0,25	0,52	0,95	1
Operating Profit Margin	36,45 %	15,07 %	33,94 %	-
Current Ratio	273,5	-	-	57
Quick Ratio	273,5	-	-	57
Equity Ratio	0,8	0,66	0,51	0,5
Gross Profit Margin	100 %	100 %	100 %	-