STORMOEN EIENDOM AS

2550 OS I ØSTERDALEN

Finances

Share Ownership

Return on Equity

9,71 %

Current Ratio

35,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	17 000	17 000	17 000	17 000
Net Income	10 000	10 000	10 000	10 000
Total Assets	106 000	96 000	86 000	76 000
Total Equity	103 000	93 000	84 000	74 000

Income (NOK)	2022	2021	2020	2019
Revenue	17 000	17 000	17 000	17 000
Expenditure	4 000	4 000	4 000	4 000
Operating Profit	13 000	12 000	13 000	12 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	13 000	12 000	13 000	12 000
Tax	3 000	3 000	3 000	3 000
Net Income	10 000	10 000	10 000	10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	106 000	96 000	86 000	76 000
Total Assets	106 000	96 000	86 000	76 000
Total Retained Equity	72 000	62 000	52 000	42 000
Total Equity	103 000	93 000	84 000	74 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 000	3 000	3 000	3 000
Total Equity and Debt	106 000	96 000	86 000	76 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	17 000	17 000	17 000	17 000
Revenue	17 000	17 000	17 000	17 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 000	4 000	4 000	4 000
Operating Profit	13 000	12 000	13 000	12 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	10 000	10 000	10 000	10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	106 000	96 000	86 000	76 000
Total Current Assets	106 000	96 000	86 000	76 000
Total Assets	106 000	96 000	86 000	76 000
Total Equity	103 000	93 000	84 000	74 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	3 000	3 000	3 000	3 000
Total Equity and Debt	106 000	96 000	86 000	76 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,71 %	10,75 %	11,9 %	13,51 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	76,47 %	70,59 %	76,47 %	70,59 %
Current Ratio	35,33	32	28,67	25,33
Quick Ratio	35,33	32	28,67	25,33
Equity Ratio	0,97	0,97	0,98	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %