company

SAMEIET ØSTERVEIEN 45

4630 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

68,73 %

Current Ratio

3,13

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 868 000	1 483 000	1 167 000	913 000
Net Income	255 000	−55 000	110 000	−92 000
Total Assets	547 000	450 000	660 000	620 000
Total Equity	371 000	117 000	171 000	62 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 868 000	1 483 000	1 167 000	913 000
Expenditure	1 616 000	1 528 000	1 054 000	1 003 000
Operating Profit	252 000	−45 000	113 000	−90 000
Financial Income	13 000	13 000	19 000	25 000
Financial Costs	10 000	22 000	23 000	28 000
Financial Balance	3 000	−9 000	−4 000	−3 000
Earnings Before Tax	255 000	−55 000	110 000	−92 000
Tax	0	0	0	0
Net Income	255 000	−55 000	110 000	−92 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	547 000	450 000	660 000	620 000
Total Assets	547 000	450 000	660 000	620 000
Total Retained Equity	371 000	117 000	171 000	62 000
Total Equity	371 000	117 000	171 000	62 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	175 000	333 000	488 000	558 000
Total Equity and Debt	547 000	450 000	660 000	620 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 868 000	1 483 000	1 167 000	913 000
Revenue	1 868 000	1 483 000	1 167 000	913 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 616 000	1 528 000	1 054 000	1 003 000
Operating Profit	252 000	−45 000	113 000	−90 000
Financial Income	13 000	13 000	19 000	25 000
Financial Costs	10 000	22 000	23 000	28 000
Financial Balance	3 000	−9 000	−4 000	−3 000
Dividends	0	0	0	0
Net Income	255 000	−55 000	110 000	−92 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	411 000	101 000	395 000	235 000
Total Current Assets	547 000	450 000	660 000	620 000
Total Assets	547 000	450 000	660 000	620 000
Total Equity	371 000	117 000	171 000	62 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	175 000	333 000	488 000	558 000
Total Current Debt	175 000	333 000	488 000	558 000
Total Equity and Debt	547 000	450 000	660 000	620 000

Financial indicators	2022	2021	2020	2019
Return on Equity	68,73 %	−47,01 %	64,33 %	−148,39 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	13,49 %	−3,03 %	9,68 %	−9,86 %
Current Ratio	3,13	1,35	1,35	1,11
Quick Ratio	3,13	1,35	1,35	1,11
Equity Ratio	0,68	0,26	0,26	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English