GUNNAR - KRISTENSEN AS

4054 TJELTA

Finances

Share Ownership

Return on Equity

93,85 %

Current Ratio

2,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 937 000	1 848 000	1 918 000	1 999 000
Net Income	473 000	397 000	449 000	495 000
Total Assets	951 000	852 000	907 000	1 031 000
Total Equity	504 000	31 000	30 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 937 000	1 848 000	1 918 000	1 999 000
Expenditure	1 331 000	1 339 000	1 342 000	1 365 000
Operating Profit	607 000	509 000	576 000	634 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	607 000	509 000	576 000	635 000
Tax	133 000	112 000	127 000	140 000
Net Income	473 000	397 000	449 000	495 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	951 000	852 000	907 000	1 031 000
Total Assets	951 000	852 000	907 000	1 031 000
Total Retained Equity	474 000	1 000	0	0
Total Equity	504 000	31 000	30 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	447 000	822 000	877 000	1 001 000
Total Equity and Debt	951 000	852 000	907 000	1 031 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 937 000	1 848 000	1 906 000	1 914 000
Other Income	0	0	13 000	86 000
Revenue	1 937 000	1 848 000	1 918 000	1 999 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 287 000	1 279 000	1 264 000	1 225 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 331 000	1 339 000	1 342 000	1 365 000
Operating Profit	607 000	509 000	576 000	634 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	396 000	449 000	495 000
Net Income	473 000	397 000	449 000	495 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	527 000	646 000	740 000	593 000
Total Current Assets	951 000	852 000	907 000	1 031 000
Total Assets	951 000	852 000	907 000	1 031 000
Total Equity	504 000	31 000	30 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	2 000	2 000	2 000
Unpaid Taxes	153 000	158 000	149 000	213 000
Dividends	0	396 000	449 000	495 000
Other Current Debt	154 000	153 000	149 000	151 000
Total Current Debt	447 000	822 000	877 000	1 001 000
Total Equity and Debt	951 000	852 000	907 000	1 031 000

Financial indicators	2022	2021	2020	2019
Return on Equity	93,85 %	1 280,65 %	1 496,67 %	1 650 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	31,34 %	27,54 %	30,03 %	31,72 %
Current Ratio	2,13	1,04	1,03	1,03
Quick Ratio	2,13	1,04	1,03	1,03
Equity Ratio	0,53	0,04	0,03	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %