HISSINGDALEN AS

4656 HAMRESANDEN

Finances

Share Ownership

Return on Equity

18,31 %

Current Ratio

0,88

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−26 000	−34 000	−26 000	−40 000
Total Assets	1 170 000	670 000	695 000	13 000
Total Equity	−142 000	−116 000	−82 000	−56 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	24 000	32 000	23 000	39 000
Operating Profit	−24 000	−32 000	−23 000	−39 000
Financial Income	0	0	0	0
Financial Costs	2 000	2 000	3 000	2 000
Financial Balance	−2 000	−2 000	−3 000	−2 000
Earnings Before Tax	−26 000	−34 000	−26 000	−40 000
Tax	0	0	0	0
Net Income	−26 000	−34 000	−26 000	−40 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 000	13 000	13 000	13 000
Total Current Assets	1 157 000	657 000	682 000	0
Total Assets	1 170 000	670 000	695 000	13 000
Total Retained Equity	−172 000	−146 000	−112 000	−86 000
Total Equity	−142 000	−116 000	−82 000	−56 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 312 000	786 000	777 000	69 000
Total Equity and Debt	1 170 000	670 000	695 000	13 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	24 000	32 000	23 000	39 000
Operating Profit	−24 000	−32 000	−23 000	−39 000
Financial Income	0	0	0	0
Financial Costs	2 000	2 000	3 000	2 000
Financial Balance	−2 000	−2 000	−3 000	−2 000
Dividends	0	0	0	0
Net Income	−26 000	−34 000	−26 000	−40 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 000	13 000	13 000	13 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	13 000	13 000	13 000	13 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 000	13 000	13 000	13 000
Stock	1 150 000	649 000	594 000	0
Total Investments	0	0	0	0
Cash, Bank	6 000	8 000	87 000	0
Total Current Assets	1 157 000	657 000	682 000	0
Total Assets	1 170 000	670 000	695 000	13 000
Total Equity	−142 000	−116 000	−82 000	−56 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 312 000	786 000	777 000	69 000
Total Current Debt	1 312 000	786 000	777 000	69 000
Total Equity and Debt	1 170 000	670 000	695 000	13 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,31 %	29,31 %	31,71 %	71,43 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0,88	0,84	0,88	0
Quick Ratio	7,14	4,8	3,73	0
Equity Ratio	−0,12	−0,17	−0,12	−4,31
Gross Profit Margin	-	-	-	-