RISVIK ANLEGG AS

5384 TORANGSVÅG

Finances

Share Ownership

Return on Equity

10,99 %

Current Ratio

0,1

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−52 000	−25 000	−57 000	−44 000
Total Assets	205 000	144 000	166 000	240 000
Total Equity	−473 000	−421 000	−396 000	−338 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	50 000	25 000	57 000	44 000
Operating Profit	−50 000	−25 000	−57 000	−44 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	0	0
Financial Balance	−2 000	0	0	0
Earnings Before Tax	−52 000	−25 000	−57 000	−44 000
Tax	0	0	0	0
Net Income	−52 000	−25 000	−57 000	−44 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	134 000	63 000	79 000	112 000
Total Current Assets	71 000	80 000	87 000	127 000
Total Assets	205 000	144 000	166 000	240 000
Total Retained Equity	−489 000	−437 000	−412 000	−354 000
Total Equity	−473 000	−421 000	−396 000	−338 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	678 000	565 000	562 000	578 000
Total Equity and Debt	205 000	144 000	166 000	240 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	33 000	16 000	33 000	28 000
Impairment	0	0	0	0
Expenditure	50 000	25 000	57 000	44 000
Operating Profit	−50 000	−25 000	−57 000	−44 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	0	0
Financial Balance	−2 000	0	0	0
Dividends	0	0	0	0
Net Income	−52 000	−25 000	−57 000	−44 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	114 000	39 000	48 000	74 000
Fixtures	20 000	25 000	31 000	38 000
Total Tangible Assets	134 000	63 000	79 000	112 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	134 000	63 000	79 000	112 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	71 000	80 000	75 000	127 000
Total Current Assets	71 000	80 000	87 000	127 000
Total Assets	205 000	144 000	166 000	240 000
Total Equity	−473 000	−421 000	−396 000	−338 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	21 000	8 000	5 000	18 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	657 000	557 000	557 000	560 000
Total Current Debt	678 000	565 000	562 000	578 000
Total Equity and Debt	205 000	144 000	166 000	240 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,99 %	5,94 %	14,39 %	13,02 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0,1	0,14	0,15	0,22
Quick Ratio	0,1	0,14	0,15	0,22
Equity Ratio	−2,31	−2,92	−2,39	−1,41
Gross Profit Margin	-	-	-	-