SIVILARKITEKT TORFINN CARLSEN MNAL AS

6510 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

−44,74 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	47 000	147 000	375 000	377 000
Net Income	−85 000	3 000	194 000	−204 000
Total Assets	192 000	287 000	368 000	311 000
Total Equity	190 000	275 000	272 000	78 000

Income (NOK)	2022	2021	2020	2019
Revenue	47 000	147 000	375 000	377 000
Expenditure	133 000	144 000	181 000	581 000
Operating Profit	−85 000	3 000	194 000	−204 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	−85 000	3 000	194 000	−204 000
Tax	0	0	0	0
Net Income	−85 000	3 000	194 000	−204 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	192 000	287 000	368 000	311 000
Total Assets	192 000	287 000	368 000	311 000
Total Retained Equity	160 000	245 000	242 000	48 000
Total Equity	190 000	275 000	272 000	78 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 000	12 000	96 000	234 000
Total Equity and Debt	192 000	287 000	368 000	311 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	47 000	147 000	375 000	307 000
Other Income	0	0	0	70 000
Revenue	47 000	147 000	375 000	377 000
Cost of Goods Sold	0	0	0	4 000
Salary Costs	0	0	57 000	480 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	133 000	144 000	181 000	581 000
Operating Profit	−85 000	3 000	194 000	−204 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	−85 000	3 000	194 000	−204 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	173 000	287 000	248 000	241 000
Total Current Assets	192 000	287 000	368 000	311 000
Total Assets	192 000	287 000	368 000	311 000
Total Equity	190 000	275 000	272 000	78 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	−1 000
Unpaid Taxes	−1 000	10 000	95 000	104 000
Dividends	0	0	0	0
Other Current Debt	2 000	2 000	2 000	130 000
Total Current Debt	2 000	12 000	96 000	234 000
Total Equity and Debt	192 000	287 000	368 000	311 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−44,74 %	1,09 %	71,32 %	−261,54 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−180,85 %	2,04 %	51,73 %	−54,11 %
Current Ratio	96	23,92	3,83	1,33
Quick Ratio	96	23,92	3,83	1,33
Equity Ratio	0,99	0,96	0,74	0,25
Gross Profit Margin	100 %	100 %	100 %	98,94 %