MUNK1 AS

3031 DRAMMEN

Finances

Return on Equity

10,21 %

Current Ratio

41,91

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 567 000	1 244 000	16 602 000	1 010 000
Total Assets	15 613 000	14 661 000	17 512 000	1 076 000
Total Equity	15 345 000	14 378 000	13 134 000	31 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	59 000	68 000	48 000	25 000
Operating Profit	−59 000	−68 000	−48 000	−25 000
Financial Income	2 293 000	1 312 000	16 640 000	1 040 000
Financial Costs	667 000	0	0	0
Financial Balance	1 626 000	1 312 000	16 640 000	1 040 000
Earnings Before Tax	1 567 000	1 244 000	16 592 000	1 015 000
Tax	0	0	−10 000	5 000
Net Income	1 567 000	1 244 000	16 602 000	1 010 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 339 000	3 755 000	10 000 000	26 000
Total Current Assets	11 275 000	10 906 000	7 512 000	1 050 000
Total Assets	15 613 000	14 661 000	17 512 000	1 076 000
Total Retained Equity	15 315 000	14 348 000	13 104 000	1 000
Total Equity	15 345 000	14 378 000	13 134 000	31 000
Total Long-Term Debt	0	0	0	10 000
Total Current Debt	269 000	283 000	4 378 000	1 035 000
Total Equity and Debt	15 613 000	14 661 000	17 512 000	1 076 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	59 000	68 000	48 000	25 000
Operating Profit	−59 000	−68 000	−48 000	−25 000
Financial Income	2 293 000	1 312 000	16 640 000	1 040 000
Financial Costs	667 000	0	0	0
Financial Balance	1 626 000	1 312 000	16 640 000	1 040 000
Dividends	600 000	0	3 500 000	1 010 000
Net Income	1 567 000	1 244 000	16 602 000	1 010 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 771 000	2 671 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 771 000	2 671 000	0	0
Total Fiancial Fixed Assets	1 568 000	1 084 000	10 000 000	26 000
Total Fixed Assets	4 339 000	3 755 000	10 000 000	26 000
Stock	0	0	0	0
Total Investments	10 822 000	10 870 000	834 000	0
Cash, Bank	446 000	35 000	6 678 000	10 000
Total Current Assets	11 275 000	10 906 000	7 512 000	1 050 000
Total Assets	15 613 000	14 661 000	17 512 000	1 076 000
Total Equity	15 345 000	14 378 000	13 134 000	31 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	10 000
Creditors	3 000	2 000	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	600 000	0	3 500 000	1 010 000
Other Current Debt	265 000	281 000	4 378 000	1 029 000
Total Current Debt	269 000	283 000	4 378 000	1 035 000
Total Equity and Debt	15 613 000	14 661 000	17 512 000	1 076 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,21 %	8,65 %	126,4 %	3 258,06 %
Debt-to-Equity Ratio	0	0	0	0,32
Operating Profit Margin	-	-	-	-
Current Ratio	41,91	38,54	1,72	1,01
Quick Ratio	41,91	38,54	1,72	1,01
Equity Ratio	0,98	0,98	0,75	0,03
Gross Profit Margin	-	-	-	-