PIPERVIKA BORETTSLAG

0179 OSLO

Finances

Share Ownership

Return on Equity

2,55 %

Current Ratio

5,07

Debt-to-Equity Ratio

2,96

Key figures (NOK)	2022	2021	2020	2019
Revenue	769 000	743 000	776 000	1 535 000
Net Income	74 000	−49 000	−197 000	−190 000
Total Assets	11 559 000	11 580 000	11 517 000	11 736 000
Total Equity	2 906 000	2 832 000	2 880 000	3 077 000

Income (NOK)	2022	2021	2020	2019
Revenue	769 000	743 000	776 000	1 535 000
Expenditure	695 000	792 000	973 000	1 695 000
Operating Profit	75 000	−49 000	−198 000	−160 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	0	30 000
Financial Balance	0	0	1 000	−30 000
Earnings Before Tax	74 000	−49 000	−197 000	−190 000
Tax	0	0	0	0
Net Income	74 000	−49 000	−197 000	−190 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 250 000	11 250 000	11 250 000	11 363 000
Total Current Assets	309 000	330 000	267 000	373 000
Total Assets	11 559 000	11 580 000	11 517 000	11 736 000
Total Retained Equity	2 906 000	2 832 000	2 880 000	3 077 000
Total Equity	2 906 000	2 832 000	2 880 000	3 077 000
Total Long-Term Debt	8 592 000	8 592 000	8 592 000	8 592 000
Total Current Debt	61 000	157 000	46 000	67 000
Total Equity and Debt	11 559 000	11 580 000	11 517 000	11 736 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	769 000	743 000	776 000	1 535 000
Revenue	769 000	743 000	776 000	1 535 000
Cost of Goods Sold	0	0	0	0
Salary Costs	29 000	29 000	51 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	695 000	792 000	973 000	1 695 000
Operating Profit	75 000	−49 000	−198 000	−160 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	0	30 000
Financial Balance	0	0	1 000	−30 000
Dividends	0	0	0	0
Net Income	74 000	−49 000	−197 000	−190 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 250 000	11 250 000	11 250 000	11 363 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 250 000	11 250 000	11 250 000	11 363 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 250 000	11 250 000	11 250 000	11 363 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	127 000	148 000	69 000	111 000
Total Current Assets	309 000	330 000	267 000	373 000
Total Assets	11 559 000	11 580 000	11 517 000	11 736 000
Total Equity	2 906 000	2 832 000	2 880 000	3 077 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 592 000	8 592 000	8 592 000	8 592 000
Creditors	0	142 000	28 000	32 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	61 000	15 000	18 000	35 000
Total Current Debt	61 000	157 000	46 000	67 000
Total Equity and Debt	11 559 000	11 580 000	11 517 000	11 736 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,55 %	−1,73 %	−6,84 %	−6,17 %
Debt-to-Equity Ratio	2,96	3,03	2,98	2,79
Operating Profit Margin	9,75 %	−6,59 %	−25,52 %	−10,42 %
Current Ratio	5,07	2,1	5,8	5,57
Quick Ratio	5,07	2,1	5,8	5,57
Equity Ratio	0,25	0,24	0,25	0,26
Gross Profit Margin	100 %	100 %	100 %	100 %