GARTNERIMYRA AS

4885 GRIMSTAD

Finances

Share Ownership

Return on Equity

6,59 %

Current Ratio

12,18

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	443 000	2 378 000	591 000	449 000
Net Income	221 000	1 722 000	329 000	201 000
Total Assets	3 800 000	3 720 000	2 298 000	2 516 000
Total Equity	3 352 000	3 131 000	1 410 000	1 080 000

Income (NOK)	2022	2021	2020	2019
Revenue	443 000	2 378 000	591 000	449 000
Expenditure	159 000	169 000	164 000	181 000
Operating Profit	284 000	2 209 000	427 000	268 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	1 000	5 000	11 000
Financial Balance	0	−1 000	−4 000	−10 000
Earnings Before Tax	283 000	2 207 000	422 000	258 000
Tax	62 000	486 000	93 000	57 000
Net Income	221 000	1 722 000	329 000	201 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	913 000	1 020 000	1 246 000	1 388 000
Total Current Assets	2 887 000	2 700 000	1 052 000	1 128 000
Total Assets	3 800 000	3 720 000	2 298 000	2 516 000
Total Retained Equity	3 332 000	3 111 000	1 390 000	1 060 000
Total Equity	3 352 000	3 131 000	1 410 000	1 080 000
Total Long-Term Debt	210 000	412 000	350 000	586 000
Total Current Debt	237 000	177 000	538 000	850 000
Total Equity and Debt	3 800 000	3 720 000	2 298 000	2 516 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	402 000	378 000	359 000	370 000
Other Income	41 000	2 000 000	233 000	80 000
Revenue	443 000	2 378 000	591 000	449 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	107 000	125 000	126 000	126 000
Impairment	0	0	0	0
Expenditure	159 000	169 000	164 000	181 000
Operating Profit	284 000	2 209 000	427 000	268 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	1 000	5 000	11 000
Financial Balance	0	−1 000	−4 000	−10 000
Dividends	0	0	0	0
Net Income	221 000	1 722 000	329 000	201 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	28 000	44 000
Real Eastate	913 000	1 020 000	1 218 000	1 344 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	913 000	1 020 000	1 218 000	1 344 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	913 000	1 020 000	1 246 000	1 388 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 384 000	2 228 000	604 000	1 128 000
Total Current Assets	2 887 000	2 700 000	1 052 000	1 128 000
Total Assets	3 800 000	3 720 000	2 298 000	2 516 000
Total Equity	3 352 000	3 131 000	1 410 000	1 080 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	210 000	412 000	350 000	586 000
Creditors	0	0	1 000	53 000
Unpaid Taxes	90 000	15 000	−39 000	74 000
Dividends	0	0	0	0
Other Current Debt	0	0	500 000	658 000
Total Current Debt	237 000	177 000	538 000	850 000
Total Equity and Debt	3 800 000	3 720 000	2 298 000	2 516 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,59 %	55 %	23,33 %	18,61 %
Debt-to-Equity Ratio	0,06	0,13	0,25	0,54
Operating Profit Margin	64,11 %	92,89 %	72,25 %	59,69 %
Current Ratio	12,18	15,25	1,96	1,33
Quick Ratio	12,18	15,25	1,96	1,33
Equity Ratio	0,88	0,84	0,61	0,43
Gross Profit Margin	100 %	100 %	100 %	100 %