BERGEN CONTAINER & TRAILERTRANSPORT AS

5286 HAUS

Finances

Return on Equity

43,43 %

Current Ratio

8,5

Debt-to-Equity Ratio

2,9

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	925 000	623 000	−20 000	−11 000
Total Assets	8 669 000	8 245 000	6 309 000	1 745 000
Total Equity	2 130 000	692 000	69 000	89 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	16 000	17 000	20 000	11 000
Operating Profit	−16 000	−17 000	−20 000	−11 000
Financial Income	1 041 000	1 041 000	0	1 000
Financial Costs	124 000	228 000	0	0
Financial Balance	917 000	813 000	0	1 000
Earnings Before Tax	901 000	796 000	−20 000	−11 000
Tax	−24 000	173 000	0	0
Net Income	925 000	623 000	−20 000	−11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 624 000	5 624 000	5 624 000	0
Total Current Assets	3 044 000	2 620 000	685 000	1 745 000
Total Assets	8 669 000	8 245 000	6 309 000	1 745 000
Total Retained Equity	1 706 000	552 000	−71 000	−52 000
Total Equity	2 130 000	692 000	69 000	89 000
Total Long-Term Debt	6 182 000	6 827 000	5 493 000	1 657 000
Total Current Debt	358 000	726 000	748 000	0
Total Equity and Debt	8 669 000	8 245 000	6 309 000	1 745 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	17 000	20 000	11 000
Operating Profit	−16 000	−17 000	−20 000	−11 000
Financial Income	1 041 000	1 041 000	0	1 000
Financial Costs	124 000	228 000	0	0
Financial Balance	917 000	813 000	0	1 000
Dividends	0	0	0	0
Net Income	925 000	623 000	−20 000	−11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 624 000	5 624 000	5 624 000	0
Total Fixed Assets	5 624 000	5 624 000	5 624 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	805 000	540 000	55 000	1 020 000
Total Current Assets	3 044 000	2 620 000	685 000	1 745 000
Total Assets	8 669 000	8 245 000	6 309 000	1 745 000
Total Equity	2 130 000	692 000	69 000	89 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 182 000	6 827 000	5 493 000	1 657 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	358 000	553 000	748 000	0
Total Current Debt	358 000	726 000	748 000	0
Total Equity and Debt	8 669 000	8 245 000	6 309 000	1 745 000

Financial indicators	2022	2021	2020	2019
Return on Equity	43,43 %	90,03 %	−28,99 %	−12,36 %
Debt-to-Equity Ratio	2,9	9,87	79,61	18,62
Operating Profit Margin	-	-	-	-
Current Ratio	8,5	3,61	0,92	-
Quick Ratio	8,5	3,61	0,92	-
Equity Ratio	0,25	0,08	0,01	0,05
Gross Profit Margin	-	-	-	-