FISKEBECK EIENDOM AS

9901 KIRKENES

Finances

Share Ownership

Return on Equity

6,04 %

Current Ratio

1,64

Debt-to-Equity Ratio

0,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	30 130 000	8 222 000	9 109 000	750 000
Net Income	126 000	−731 000	−105 000	162 000
Total Assets	5 671 000	15 224 000	8 992 000	10 502 000
Total Equity	2 085 000	1 959 000	2 344 000	2 344 000

Income (NOK)	2022	2021	2020	2019
Revenue	30 130 000	8 222 000	9 109 000	750 000
Expenditure	29 306 000	8 696 000	9 032 000	486 000
Operating Profit	824 000	−474 000	77 000	263 000
Financial Income	0	0	0	2 000
Financial Costs	662 000	463 000	212 000	58 000
Financial Balance	−662 000	−463 000	−212 000	−56 000
Earnings Before Tax	161 000	−937 000	−135 000	207 000
Tax	36 000	−206 000	−30 000	45 000
Net Income	126 000	−731 000	−105 000	162 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	224 000	2 446 000	2 203 000	2 203 000
Total Current Assets	5 447 000	12 777 000	6 789 000	8 299 000
Total Assets	5 671 000	15 224 000	8 992 000	10 502 000
Total Retained Equity	1 583 000	1 457 000	2 188 000	2 294 000
Total Equity	2 085 000	1 959 000	2 344 000	2 344 000
Total Long-Term Debt	274 000	3 226 000	3 567 000	5 095 000
Total Current Debt	3 312 000	10 039 000	3 081 000	3 063 000
Total Equity and Debt	5 671 000	15 224 000	8 992 000	10 502 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	29 990 000	7 982 000	8 869 000	510 000
Other Income	140 000	240 000	240 000	240 000
Revenue	30 130 000	8 222 000	9 109 000	750 000
Cost of Goods Sold	28 059 000	7 478 000	8 377 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	29 306 000	8 696 000	9 032 000	486 000
Operating Profit	824 000	−474 000	77 000	263 000
Financial Income	0	0	0	2 000
Financial Costs	662 000	463 000	212 000	58 000
Financial Balance	−662 000	−463 000	−212 000	−56 000
Dividends	0	0	0	0
Net Income	126 000	−731 000	−105 000	162 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	224 000	109 000	0	0
Real Eastate	0	2 203 000	2 203 000	2 203 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	2 203 000	2 203 000	2 203 000
Total Fiancial Fixed Assets	0	135 000	0	0
Total Fixed Assets	224 000	2 446 000	2 203 000	2 203 000
Stock	3 223 000	11 661 000	4 881 000	7 542 000
Total Investments	0	0	0	0
Cash, Bank	2 224 000	667 000	1 772 000	755 000
Total Current Assets	5 447 000	12 777 000	6 789 000	8 299 000
Total Assets	5 671 000	15 224 000	8 992 000	10 502 000
Total Equity	2 085 000	1 959 000	2 344 000	2 344 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	274 000	3 226 000	3 567 000	5 095 000
Creditors	2 047 000	1 058 000	1 658 000	2 094 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 114 000	494 000	0	7 000
Total Current Debt	3 312 000	10 039 000	3 081 000	3 063 000
Total Equity and Debt	5 671 000	15 224 000	8 992 000	10 502 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,04 %	−37,31 %	−4,48 %	6,91 %
Debt-to-Equity Ratio	0,13	1,65	1,52	2,17
Operating Profit Margin	2,73 %	−5,77 %	0,85 %	35,07 %
Current Ratio	1,64	1,27	2,2	2,71
Quick Ratio	61,2	−7,88	−3,77	−1,85
Equity Ratio	0,37	0,13	0,26	0,22
Gross Profit Margin	6,87 %	9,05 %	8,04 %	100 %