KJELL VIKEN AS

2953 BEITOSTØLEN

Finances

Share Ownership

Return on Equity

29,09 %

Current Ratio

2,34

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 032 000	988 000	802 000	655 000
Net Income	167 000	153 000	91 000	20 000
Total Assets	1 003 000	797 000	596 000	410 000
Total Equity	574 000	407 000	255 000	164 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 032 000	988 000	802 000	655 000
Expenditure	818 000	793 000	686 000	629 000
Operating Profit	214 000	196 000	116 000	26 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	214 000	196 000	116 000	26 000
Tax	47 000	43 000	26 000	6 000
Net Income	167 000	153 000	91 000	20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 003 000	797 000	596 000	410 000
Total Assets	1 003 000	797 000	596 000	410 000
Total Retained Equity	553 000	386 000	234 000	143 000
Total Equity	574 000	407 000	255 000	164 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	429 000	390 000	341 000	246 000
Total Equity and Debt	1 003 000	797 000	596 000	410 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 032 000	988 000	802 000	655 000
Other Income	0	0	0	0
Revenue	1 032 000	988 000	802 000	655 000
Cost of Goods Sold	0	0	0	0
Salary Costs	780 000	756 000	656 000	601 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	818 000	793 000	686 000	629 000
Operating Profit	214 000	196 000	116 000	26 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	167 000	153 000	91 000	20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	914 000	715 000	497 000	361 000
Total Current Assets	1 003 000	797 000	596 000	410 000
Total Assets	1 003 000	797 000	596 000	410 000
Total Equity	574 000	407 000	255 000	164 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	1 000	0	2 000
Unpaid Taxes	287 000	258 000	236 000	168 000
Dividends	0	0	0	0
Other Current Debt	91 000	87 000	80 000	70 000
Total Current Debt	429 000	390 000	341 000	246 000
Total Equity and Debt	1 003 000	797 000	596 000	410 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,09 %	37,59 %	35,69 %	12,2 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	20,74 %	19,84 %	14,46 %	3,97 %
Current Ratio	2,34	2,04	1,75	1,67
Quick Ratio	2,34	2,04	1,75	1,67
Equity Ratio	0,57	0,51	0,43	0,4
Gross Profit Margin	100 %	100 %	100 %	100 %