TRONDHEIM ANTIRUSTSENTER AS

7031 TRONDHEIM

Finances

Return on Equity

30,95 %

Current Ratio

2,93

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 736 000	4 434 000	4 520 000	4 206 000
Net Income	303 000	987 000	1 185 000	802 000
Total Assets	1 486 000	1 883 000	3 248 000	1 895 000
Total Equity	979 000	1 177 000	2 389 000	1 204 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 736 000	4 434 000	4 520 000	4 206 000
Expenditure	3 348 000	3 170 000	3 014 000	3 199 000
Operating Profit	388 000	1 265 000	1 505 000	1 007 000
Financial Income	1 000	5 000	14 000	22 000
Financial Costs	1 000	3 000	0	0
Financial Balance	0	2 000	14 000	22 000
Earnings Before Tax	388 000	1 267 000	1 519 000	1 029 000
Tax	86 000	279 000	334 000	226 000
Net Income	303 000	987 000	1 185 000	802 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 486 000	1 883 000	3 248 000	1 895 000
Total Assets	1 486 000	1 883 000	3 248 000	1 895 000
Total Retained Equity	939 000	1 137 000	2 349 000	1 164 000
Total Equity	979 000	1 177 000	2 389 000	1 204 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	507 000	707 000	859 000	691 000
Total Equity and Debt	1 486 000	1 883 000	3 248 000	1 895 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 580 000	4 302 000	4 400 000	4 092 000
Other Income	156 000	132 000	120 000	114 000
Revenue	3 736 000	4 434 000	4 520 000	4 206 000
Cost of Goods Sold	495 000	524 000	512 000	541 000
Salary Costs	2 011 000	1 906 000	1 791 000	1 967 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 348 000	3 170 000	3 014 000	3 199 000
Operating Profit	388 000	1 265 000	1 505 000	1 007 000
Financial Income	1 000	5 000	14 000	22 000
Financial Costs	1 000	3 000	0	0
Financial Balance	0	2 000	14 000	22 000
Dividends	0	0	0	0
Net Income	303 000	987 000	1 185 000	802 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	62 000	60 000	35 000	30 000
Total Investments	5 000	6 000	9 000	6 000
Cash, Bank	1 409 000	1 817 000	3 196 000	1 859 000
Total Current Assets	1 486 000	1 883 000	3 248 000	1 895 000
Total Assets	1 486 000	1 883 000	3 248 000	1 895 000
Total Equity	979 000	1 177 000	2 389 000	1 204 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	212 000	229 000	338 000	249 000
Dividends	0	0	0	0
Other Current Debt	209 000	198 000	188 000	216 000
Total Current Debt	507 000	707 000	859 000	691 000
Total Equity and Debt	1 486 000	1 883 000	3 248 000	1 895 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,95 %	83,86 %	49,6 %	66,61 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,39 %	28,53 %	33,3 %	23,94 %
Current Ratio	2,93	2,66	3,78	2,74
Quick Ratio	3,34	2,91	3,94	2,87
Equity Ratio	0,66	0,63	0,74	0,64
Gross Profit Margin	86,75 %	88,18 %	88,67 %	87,14 %