ADVOKATFIRMAET HELLERUD PETERSEN AS

0271 OSLO

Finances

Share Ownership

Return on Equity

22,96 %

Current Ratio

1,83

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	972 000	852 000	870 000	1 262 000
Net Income	45 000	31 000	9 000	27 000
Total Assets	429 000	531 000	325 000	821 000
Total Equity	196 000	151 000	120 000	111 000

Income (NOK)	2022	2021	2020	2019
Revenue	972 000	852 000	870 000	1 262 000
Expenditure	903 000	803 000	855 000	1 212 000
Operating Profit	69 000	49 000	16 000	49 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	69 000	49 000	16 000	49 000
Tax	24 000	18 000	7 000	23 000
Net Income	45 000	31 000	9 000	27 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 000	8 000	12 000	16 000
Total Current Assets	425 000	523 000	313 000	805 000
Total Assets	429 000	531 000	325 000	821 000
Total Retained Equity	166 000	121 000	90 000	81 000
Total Equity	196 000	151 000	120 000	111 000
Total Long-Term Debt	1 000	2 000	0	0
Total Current Debt	232 000	378 000	205 000	710 000
Total Equity and Debt	429 000	531 000	325 000	821 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	972 000	852 000	870 000	1 262 000
Other Income	0	0	0	0
Revenue	972 000	852 000	870 000	1 262 000
Cost of Goods Sold	2 000	5 000	1 000	0
Salary Costs	535 000	408 000	503 000	766 000
Depreciation	4 000	4 000	4 000	4 000
Impairment	0	0	0	0
Expenditure	903 000	803 000	855 000	1 212 000
Operating Profit	69 000	49 000	16 000	49 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	45 000	31 000	9 000	27 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	4 000	8 000	12 000	16 000
Total Tangible Assets	4 000	8 000	12 000	16 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 000	8 000	12 000	16 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	258 000	429 000	203 000	414 000
Total Current Assets	425 000	523 000	313 000	805 000
Total Assets	429 000	531 000	325 000	821 000
Total Equity	196 000	151 000	120 000	111 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	2 000	0	0
Creditors	41 000	7 000	1 000	22 000
Unpaid Taxes	117 000	64 000	110 000	354 000
Dividends	0	0	0	0
Other Current Debt	49 000	290 000	87 000	311 000
Total Current Debt	232 000	378 000	205 000	710 000
Total Equity and Debt	429 000	531 000	325 000	821 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,96 %	20,53 %	7,5 %	24,32 %
Debt-to-Equity Ratio	0,01	0,01	0	0
Operating Profit Margin	7,1 %	5,75 %	1,84 %	3,88 %
Current Ratio	1,83	1,38	1,53	1,13
Quick Ratio	1,83	1,38	1,53	1,13
Equity Ratio	0,46	0,28	0,37	0,14
Gross Profit Margin	99,79 %	99,41 %	99,89 %	100 %