FRISØRSENTERET STANGE AS

2335 STANGE

Finances

Share Ownership

Return on Equity

4,95 %

Current Ratio

2,45

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 208 000	3 194 000	2 829 000	3 099 000
Net Income	36 000	62 000	33 000	8 000
Total Assets	1 326 000	1 359 000	1 224 000	1 180 000
Total Equity	727 000	691 000	630 000	596 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 208 000	3 194 000	2 829 000	3 099 000
Expenditure	3 168 000	3 117 000	2 789 000	3 091 000
Operating Profit	40 000	78 000	40 000	7 000
Financial Income	4 000	2 000	3 000	3 000
Financial Costs	1 000	0	0	0
Financial Balance	3 000	2 000	3 000	3 000
Earnings Before Tax	43 000	80 000	43 000	10 000
Tax	8 000	18 000	10 000	2 000
Net Income	36 000	62 000	33 000	8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 326 000	1 359 000	1 224 000	1 180 000
Total Assets	1 326 000	1 359 000	1 224 000	1 180 000
Total Retained Equity	627 000	591 000	530 000	496 000
Total Equity	727 000	691 000	630 000	596 000
Total Long-Term Debt	57 000	56 000	56 000	56 000
Total Current Debt	542 000	612 000	538 000	528 000
Total Equity and Debt	1 326 000	1 359 000	1 224 000	1 180 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 200 000	3 121 000	2 829 000	3 099 000
Other Income	7 000	74 000	0	0
Revenue	3 208 000	3 194 000	2 829 000	3 099 000
Cost of Goods Sold	336 000	344 000	264 000	363 000
Salary Costs	2 211 000	2 222 000	2 011 000	2 234 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 168 000	3 117 000	2 789 000	3 091 000
Operating Profit	40 000	78 000	40 000	7 000
Financial Income	4 000	2 000	3 000	3 000
Financial Costs	1 000	0	0	0
Financial Balance	3 000	2 000	3 000	3 000
Dividends	0	0	0	0
Net Income	36 000	62 000	33 000	8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	209 000	205 000	204 000	157 000
Total Investments	0	0	0	0
Cash, Bank	1 093 000	1 084 000	947 000	1 004 000
Total Current Assets	1 326 000	1 359 000	1 224 000	1 180 000
Total Assets	1 326 000	1 359 000	1 224 000	1 180 000
Total Equity	727 000	691 000	630 000	596 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	57 000	56 000	56 000	56 000
Creditors	27 000	81 000	45 000	19 000
Unpaid Taxes	286 000	269 000	255 000	265 000
Dividends	0	0	0	0
Other Current Debt	221 000	245 000	229 000	241 000
Total Current Debt	542 000	612 000	538 000	528 000
Total Equity and Debt	1 326 000	1 359 000	1 224 000	1 180 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,95 %	8,97 %	5,24 %	1,34 %
Debt-to-Equity Ratio	0,08	0,08	0,09	0,09
Operating Profit Margin	1,25 %	2,44 %	1,41 %	0,23 %
Current Ratio	2,45	2,22	2,28	2,23
Quick Ratio	3,98	3,34	3,66	3,18
Equity Ratio	0,55	0,51	0,51	0,51
Gross Profit Margin	89,53 %	89,23 %	90,67 %	88,29 %