STRUKTUR EIENDOM AS

3055 KROKSTADELVA

Finances

Return on Equity

−15,28 %

Current Ratio

2,05

Debt-to-Equity Ratio

2,55

Key figures (NOK)	2022	2021	2020	2019
Revenue	38 000	268 000	565 000	886 000
Net Income	−447 000	2 998 000	136 000	84 000
Total Assets	12 431 000	4 217 000	5 893 000	5 688 000
Total Equity	2 925 000	3 372 000	374 000	238 000

Income (NOK)	2022	2021	2020	2019
Revenue	38 000	268 000	565 000	886 000
Expenditure	513 000	288 000	187 000	456 000
Operating Profit	−475 000	−20 000	377 000	429 000
Financial Income	104 000	3 971 000	0	0
Financial Costs	77 000	108 000	203 000	345 000
Financial Balance	27 000	3 863 000	−203 000	−345 000
Earnings Before Tax	−447 000	3 844 000	174 000	84 000
Tax	0	846 000	38 000	0
Net Income	−447 000	2 998 000	136 000	84 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 229 000	0	5 028 000	5 028 000
Total Current Assets	4 202 000	4 217 000	865 000	660 000
Total Assets	12 431 000	4 217 000	5 893 000	5 688 000
Total Retained Equity	2 745 000	3 195 000	197 000	61 000
Total Equity	2 925 000	3 372 000	374 000	238 000
Total Long-Term Debt	7 462 000	0	5 415 000	5 428 000
Total Current Debt	2 045 000	845 000	105 000	21 000
Total Equity and Debt	12 431 000	4 217 000	5 893 000	5 688 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	368 000
Other Income	38 000	268 000	565 000	518 000
Revenue	38 000	268 000	565 000	886 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	513 000	288 000	187 000	456 000
Operating Profit	−475 000	−20 000	377 000	429 000
Financial Income	104 000	3 971 000	0	0
Financial Costs	77 000	108 000	203 000	345 000
Financial Balance	27 000	3 863 000	−203 000	−345 000
Dividends	0	0	0	500 000
Net Income	−447 000	2 998 000	136 000	84 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 229 000	0	5 028 000	5 028 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 229 000	0	5 028 000	5 028 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 229 000	0	5 028 000	5 028 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	61 000	979 000	376 000	653 000
Total Current Assets	4 202 000	4 217 000	865 000	660 000
Total Assets	12 431 000	4 217 000	5 893 000	5 688 000
Total Equity	2 925 000	3 372 000	374 000	238 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 462 000	0	5 415 000	5 428 000
Creditors	8 000	0	2 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	500 000
Other Current Debt	2 037 000	0	65 000	21 000
Total Current Debt	2 045 000	845 000	105 000	21 000
Total Equity and Debt	12 431 000	4 217 000	5 893 000	5 688 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−15,28 %	88,91 %	36,36 %	35,29 %
Debt-to-Equity Ratio	2,55	0	14,48	22,81
Operating Profit Margin	−1 250 %	−7,46 %	66,73 %	48,42 %
Current Ratio	2,05	4,99	8,24	31,43
Quick Ratio	2,05	4,99	8,24	31,43
Equity Ratio	0,24	0,8	0,06	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %