BOLIGSAMEIET ULVERUDSLETTA

3430 SPIKKESTAD

Finances

Share Ownership

Return on Equity

−20,57 %

Current Ratio

8,94

Debt-to-Equity Ratio

0,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 562 000	1 450 000	1 447 000	1 372 000
Net Income	−151 000	118 000	140 000	51 000
Total Assets	908 000	1 204 000	1 402 000	1 686 000
Total Equity	734 000	885 000	767 000	626 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 562 000	1 450 000	1 447 000	1 372 000
Expenditure	1 722 000	1 328 000	1 288 000	1 291 000
Operating Profit	−160 000	122 000	159 000	81 000
Financial Income	19 000	21 000	21 000	21 000
Financial Costs	9 000	24 000	40 000	51 000
Financial Balance	10 000	−3 000	−19 000	−30 000
Earnings Before Tax	−151 000	118 000	140 000	51 000
Tax	0	0	0	0
Net Income	−151 000	118 000	140 000	51 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	185 000	520 000	660 000	1 022 000
Total Current Assets	724 000	684 000	742 000	664 000
Total Assets	908 000	1 204 000	1 402 000	1 686 000
Total Retained Equity	734 000	885 000	767 000	626 000
Total Equity	734 000	885 000	767 000	626 000
Total Long-Term Debt	93 000	280 000	602 000	924 000
Total Current Debt	81 000	39 000	33 000	135 000
Total Equity and Debt	908 000	1 204 000	1 402 000	1 686 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 562 000	0	0	0
Other Income	0	1 450 000	1 447 000	1 372 000
Revenue	1 562 000	1 450 000	1 447 000	1 372 000
Cost of Goods Sold	0	0	0	0
Salary Costs	68 000	68 000	66 000	68 000
Depreciation	336 000	361 000	362 000	337 000
Impairment	0	0	0	0
Expenditure	1 722 000	1 328 000	1 288 000	1 291 000
Operating Profit	−160 000	122 000	159 000	81 000
Financial Income	19 000	21 000	21 000	21 000
Financial Costs	9 000	24 000	40 000	51 000
Financial Balance	10 000	−3 000	−19 000	−30 000
Dividends	0	0	0	0
Net Income	−151 000	118 000	140 000	51 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	185 000	520 000	660 000	1 022 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	185 000	520 000	660 000	1 022 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	185 000	520 000	660 000	1 022 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	661 000	631 000	685 000	624 000
Total Current Assets	724 000	684 000	742 000	664 000
Total Assets	908 000	1 204 000	1 402 000	1 686 000
Total Equity	734 000	885 000	767 000	626 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	93 000	280 000	602 000	924 000
Creditors	81 000	−1 000	22 000	30 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	40 000	11 000	106 000
Total Current Debt	81 000	39 000	33 000	135 000
Total Equity and Debt	908 000	1 204 000	1 402 000	1 686 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−20,57 %	13,33 %	18,25 %	8,15 %
Debt-to-Equity Ratio	0,13	0,32	0,78	1,48
Operating Profit Margin	−10,24 %	8,41 %	10,99 %	5,9 %
Current Ratio	8,94	17,54	22,48	4,92
Quick Ratio	8,94	17,54	22,48	4,92
Equity Ratio	0,81	0,74	0,55	0,37
Gross Profit Margin	100 %	100 %	100 %	100 %