STANGELAND & CO ADVOKATFIRMA AS

4514 MANDAL

Finances

Return on Equity

22,75 %

Current Ratio

3,94

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 401 000	1 796 000	1 410 000	1 004 000
Net Income	248 000	240 000	171 000	−85 000
Total Assets	1 393 000	1 483 000	1 043 000	786 000
Total Equity	1 090 000	1 042 000	802 000	631 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 401 000	1 796 000	1 410 000	1 004 000
Expenditure	1 110 000	1 490 000	1 190 000	1 114 000
Operating Profit	291 000	307 000	219 000	−110 000
Financial Income	30 000	2 000	2 000	1 000
Financial Costs	2 000	1 000	2 000	0
Financial Balance	28 000	1 000	0	1 000
Earnings Before Tax	318 000	308 000	219 000	−109 000
Tax	70 000	68 000	48 000	−24 000
Net Income	248 000	240 000	171 000	−85 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	202 000	265 000	329 000	423 000
Total Current Assets	1 191 000	1 218 000	715 000	363 000
Total Assets	1 393 000	1 483 000	1 043 000	786 000
Total Retained Equity	1 060 000	1 012 000	772 000	601 000
Total Equity	1 090 000	1 042 000	802 000	631 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	302 000	441 000	241 000	154 000
Total Equity and Debt	1 393 000	1 483 000	1 043 000	786 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 401 000	1 796 000	1 410 000	1 004 000
Other Income	0	0	0	0
Revenue	1 401 000	1 796 000	1 410 000	1 004 000
Cost of Goods Sold	34 000	217 000	182 000	103 000
Salary Costs	780 000	922 000	670 000	717 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 110 000	1 490 000	1 190 000	1 114 000
Operating Profit	291 000	307 000	219 000	−110 000
Financial Income	30 000	2 000	2 000	1 000
Financial Costs	2 000	1 000	2 000	0
Financial Balance	28 000	1 000	0	1 000
Dividends	0	0	0	0
Net Income	248 000	240 000	171 000	−85 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	12 000	15 000	19 000	53 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	190 000	250 000	310 000	370 000
Total Fixed Assets	202 000	265 000	329 000	423 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	764 000	829 000	464 000	162 000
Total Current Assets	1 191 000	1 218 000	715 000	363 000
Total Assets	1 393 000	1 483 000	1 043 000	786 000
Total Equity	1 090 000	1 042 000	802 000	631 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	51 000	108 000	40 000	8 000
Unpaid Taxes	109 000	182 000	121 000	108 000
Dividends	0	0	0	0
Other Current Debt	76 000	86 000	67 000	39 000
Total Current Debt	302 000	441 000	241 000	154 000
Total Equity and Debt	1 393 000	1 483 000	1 043 000	786 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,75 %	23,03 %	21,32 %	−13,47 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	20,77 %	17,09 %	15,53 %	−10,96 %
Current Ratio	3,94	2,76	2,97	2,36
Quick Ratio	3,94	2,76	2,97	2,36
Equity Ratio	0,78	0,7	0,77	0,8
Gross Profit Margin	97,57 %	87,92 %	87,09 %	89,74 %