company

SAMEIET FARMORS HAGE

4836 ARENDAL

Finances

Share Ownership

Return on Equity

106,59 %

Current Ratio

2,86

Debt-to-Equity Ratio

−2,25

Key figures (NOK)	2017	2016	2015	2014
Revenue	361 000	346 000	310 000	252 000
Net Income	−566 000	116 000	89 000	39 000
Total Assets	100 000	147 000	62 000	60 000
Total Equity	−531 000	35 000	−80 000	−169 000

Income (NOK)	2017	2016	2015	2014
Revenue	361 000	346 000	310 000	252 000
Expenditure	1 831 000	225 000	214 000	203 000
Operating Profit	−555 000	120 000	95 000	48 000
Financial Income	0	0	0	0
Financial Costs	23 000	5 000	7 000	9 000
Financial Balance	−23 000	−5 000	−7 000	−9 000
Earnings Before Tax	−1 133 000	116 000	89 000	39 000
Tax	0	0	0	0
Net Income	−566 000	116 000	89 000	39 000

Balance (NOK)	2017	2016	2015	2014
Total Fixed Assets	0	0	0	0
Total Current Assets	100 000	147 000	62 000	60 000
Total Assets	100 000	147 000	62 000	60 000
Total Retained Equity	−1 062 000	35 000	−80 000	−169 000
Total Equity	−531 000	35 000	−80 000	−169 000
Total Long-Term Debt	1 193 000	80 000	132 000	181 000
Total Current Debt	35 000	31 000	11 000	48 000
Total Equity and Debt	100 000	147 000	62 000	60 000

Cash flow (NOK)	2017	2016	2015	2014
Sales Income	0	0	0	0
Other Income	721 000	346 000	310 000	252 000
Revenue	361 000	346 000	310 000	252 000
Cost of Goods Sold	0	0	0	0
Salary Costs	4 000	4 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 831 000	225 000	214 000	203 000
Operating Profit	−555 000	120 000	95 000	48 000
Financial Income	0	0	0	0
Financial Costs	23 000	5 000	7 000	9 000
Financial Balance	−23 000	−5 000	−7 000	−9 000
Dividends	0	0	0	0
Net Income	−566 000	116 000	89 000	39 000

Balance details (NOK)	2017	2016	2015	2014
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	107 000	107 000	45 000	36 000
Total Current Assets	100 000	147 000	62 000	60 000
Total Assets	100 000	147 000	62 000	60 000
Total Equity	−531 000	35 000	−80 000	−169 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 193 000	80 000	132 000	181 000
Creditors	51 000	28 000	8 000	45 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	19 000	3 000	2 000	3 000
Total Current Debt	35 000	31 000	11 000	48 000
Total Equity and Debt	100 000	147 000	62 000	60 000

Financial indicators	2017	2016	2015	2014
Return on Equity	106,59 %	331,43 %	−111,25 %	−23,08 %
Debt-to-Equity Ratio	−2,25	2,29	−1,65	−1,07
Operating Profit Margin	−153,74 %	34,68 %	30,65 %	19,05 %
Current Ratio	2,86	4,74	5,64	1,25
Quick Ratio	2,86	4,74	5,64	1,25
Equity Ratio	−5,31	0,24	−1,29	−2,82
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English