company

SAMEIET ÅRÅSSVINGEN 9

0179 OSLO

Finances

Share Ownership

Return on Equity

55,3 %

Current Ratio

4,15

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 988 000	2 192 000	1 839 000	1 313 000
Net Income	308 000	−42 000	350 000	−436 000
Total Assets	716 000	375 000	379 000	223 000
Total Equity	557 000	250 000	292 000	−58 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 988 000	2 192 000	1 839 000	1 313 000
Expenditure	1 680 000	2 234 000	1 489 000	1 750 000
Operating Profit	308 000	−43 000	349 000	−437 000
Financial Income	1 000	1 000	0	0
Financial Costs	1 000	0	0	0
Financial Balance	0	1 000	0	0
Earnings Before Tax	308 000	−42 000	349 000	−437 000
Tax	0	0	0	0
Net Income	308 000	−42 000	350 000	−436 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	60 000	60 000	60 000	60 000
Total Current Assets	656 000	315 000	319 000	163 000
Total Assets	716 000	375 000	379 000	223 000
Total Retained Equity	557 000	250 000	292 000	−58 000
Total Equity	557 000	250 000	292 000	−58 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	158 000	125 000	88 000	281 000
Total Equity and Debt	716 000	375 000	379 000	223 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	1 418 000	1 147 000	885 000
Other Income	1 988 000	774 000	692 000	428 000
Revenue	1 988 000	2 192 000	1 839 000	1 313 000
Cost of Goods Sold	0	0	0	0
Salary Costs	114 000	91 000	89 000	74 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 680 000	2 234 000	1 489 000	1 750 000
Operating Profit	308 000	−43 000	349 000	−437 000
Financial Income	1 000	1 000	0	0
Financial Costs	1 000	0	0	0
Financial Balance	0	1 000	0	0
Dividends	0	0	0	0
Net Income	308 000	−42 000	350 000	−436 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	60 000	0	0
Machinery and Plant Facilities	0	0	60 000	60 000
Fixtures	60 000	0	0	0
Total Tangible Assets	60 000	60 000	60 000	60 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	60 000	60 000	60 000	60 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	304 000	156 000	354 000	118 000
Total Current Assets	656 000	315 000	319 000	163 000
Total Assets	716 000	375 000	379 000	223 000
Total Equity	557 000	250 000	292 000	−58 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	105 000	78 000	29 000	233 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	54 000	47 000	58 000	48 000
Total Current Debt	158 000	125 000	88 000	281 000
Total Equity and Debt	716 000	375 000	379 000	223 000

Financial indicators	2022	2021	2020	2019
Return on Equity	55,3 %	−16,8 %	119,86 %	751,72 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	15,49 %	−1,96 %	18,98 %	−33,28 %
Current Ratio	4,15	2,52	3,63	0,58
Quick Ratio	4,15	2,52	3,63	0,58
Equity Ratio	0,78	0,67	0,77	−0,26
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English