K. KRISTENSEN BYGG AS

9515 ALTA

Finances

Share Ownership

Return on Equity

7,42 %

Current Ratio

8,76

Debt-to-Equity Ratio

0,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 474 000	1 248 000	680 000	605 000
Net Income	570 000	329 000	−10 000	43 000
Total Assets	10 030 000	8 431 000	8 097 000	8 002 000
Total Equity	7 680 000	7 110 000	6 781 000	6 791 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 474 000	1 248 000	680 000	605 000
Expenditure	742 000	827 000	691 000	549 000
Operating Profit	732 000	422 000	−11 000	56 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	0	1 000	1 000
Financial Balance	−1 000	0	−1 000	0
Earnings Before Tax	731 000	421 000	−12 000	56 000
Tax	161 000	93 000	−3 000	12 000
Net Income	570 000	329 000	−10 000	43 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 270 000	6 958 000	6 850 000	6 950 000
Total Current Assets	1 760 000	1 473 000	1 247 000	1 052 000
Total Assets	10 030 000	8 431 000	8 097 000	8 002 000
Total Retained Equity	2 844 000	2 274 000	1 945 000	1 955 000
Total Equity	7 680 000	7 110 000	6 781 000	6 791 000
Total Long-Term Debt	2 148 000	1 084 000	1 114 000	1 142 000
Total Current Debt	201 000	237 000	203 000	70 000
Total Equity and Debt	10 030 000	8 431 000	8 097 000	8 002 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	454 000	268 000	0	0
Other Income	1 020 000	980 000	680 000	605 000
Revenue	1 474 000	1 248 000	680 000	605 000
Cost of Goods Sold	76 000	268 000	0	0
Salary Costs	0	0	0	0
Depreciation	237 000	228 000	217 000	208 000
Impairment	0	0	0	0
Expenditure	742 000	827 000	691 000	549 000
Operating Profit	732 000	422 000	−11 000	56 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	0	1 000	1 000
Financial Balance	−1 000	0	−1 000	0
Dividends	0	0	0	0
Net Income	570 000	329 000	−10 000	43 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 537 000	6 297 000	6 215 000	6 398 000
Machinery and Plant Facilities	26 000	37 000	48 000	0
Fixtures	20 000	0	0	0
Total Tangible Assets	7 583 000	6 334 000	6 263 000	6 398 000
Total Fiancial Fixed Assets	687 000	624 000	588 000	552 000
Total Fixed Assets	8 270 000	6 958 000	6 850 000	6 950 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 131 000	1 170 000	881 000	777 000
Total Current Assets	1 760 000	1 473 000	1 247 000	1 052 000
Total Assets	10 030 000	8 431 000	8 097 000	8 002 000
Total Equity	7 680 000	7 110 000	6 781 000	6 791 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 148 000	1 084 000	1 114 000	1 142 000
Creditors	8 000	8 000	138 000	28 000
Unpaid Taxes	0	89 000	10 000	0
Dividends	0	0	0	0
Other Current Debt	0	17 000	28 000	0
Total Current Debt	201 000	237 000	203 000	70 000
Total Equity and Debt	10 030 000	8 431 000	8 097 000	8 002 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,42 %	4,63 %	−0,15 %	0,63 %
Debt-to-Equity Ratio	0,28	0,15	0,16	0,17
Operating Profit Margin	49,66 %	33,81 %	−1,62 %	9,26 %
Current Ratio	8,76	6,22	6,14	15,03
Quick Ratio	8,76	6,22	6,14	15,03
Equity Ratio	0,77	0,84	0,84	0,85
Gross Profit Margin	94,84 %	78,53 %	100 %	100 %