HANNEVOLD EIENDOM AS

3618 SKOLLENBORG

Finances

Share Ownership

Return on Equity

6,27 %

Current Ratio

1,75

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 911 000	1 670 000	1 512 000	1 373 000
Net Income	752 000	1 014 000	621 000	820 000
Total Assets	13 986 000	11 855 000	10 771 000	7 630 000
Total Equity	11 995 000	11 243 000	10 228 000	7 107 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 911 000	1 670 000	1 512 000	1 373 000
Expenditure	752 000	646 000	715 000	369 000
Operating Profit	1 159 000	1 024 000	797 000	1 004 000
Financial Income	82 000	216 000	0	47 000
Financial Costs	233 000	0	1 000	0
Financial Balance	−151 000	216 000	−1 000	47 000
Earnings Before Tax	1 008 000	1 240 000	796 000	1 051 000
Tax	256 000	226 000	175 000	231 000
Net Income	752 000	1 014 000	621 000	820 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 496 000	7 757 000	7 955 000	4 038 000
Total Current Assets	3 490 000	4 098 000	2 815 000	3 592 000
Total Assets	13 986 000	11 855 000	10 771 000	7 630 000
Total Retained Equity	5 106 000	4 354 000	3 340 000	2 719 000
Total Equity	11 995 000	11 243 000	10 228 000	7 107 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 991 000	612 000	542 000	522 000
Total Equity and Debt	13 986 000	11 855 000	10 771 000	7 630 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	92 000	0	0	0
Other Income	1 819 000	1 670 000	1 512 000	1 373 000
Revenue	1 911 000	1 670 000	1 512 000	1 373 000
Cost of Goods Sold	19 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	478 000	425 000	291 000	173 000
Impairment	0	0	0	0
Expenditure	752 000	646 000	715 000	369 000
Operating Profit	1 159 000	1 024 000	797 000	1 004 000
Financial Income	82 000	216 000	0	47 000
Financial Costs	233 000	0	1 000	0
Financial Balance	−151 000	216 000	−1 000	47 000
Dividends	0	0	0	0
Net Income	752 000	1 014 000	621 000	820 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	211 000	249 000	232 000	247 000
Real Eastate	10 254 000	7 468 000	7 723 000	3 791 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	31 000	39 000	0	0
Total Tangible Assets	10 285 000	7 508 000	7 723 000	3 791 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 496 000	7 757 000	7 955 000	4 038 000
Stock	0	0	0	0
Total Investments	0	1 716 000	0	0
Cash, Bank	2 912 000	2 148 000	2 479 000	3 408 000
Total Current Assets	3 490 000	4 098 000	2 815 000	3 592 000
Total Assets	13 986 000	11 855 000	10 771 000	7 630 000
Total Equity	11 995 000	11 243 000	10 228 000	7 107 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 470 000	11 000	147 000	0
Unpaid Taxes	0	71 000	0	45 000
Dividends	0	0	0	0
Other Current Debt	304 000	288 000	234 000	245 000
Total Current Debt	1 991 000	612 000	542 000	522 000
Total Equity and Debt	13 986 000	11 855 000	10 771 000	7 630 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,27 %	9,02 %	6,07 %	11,54 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	60,65 %	61,32 %	52,71 %	73,12 %
Current Ratio	1,75	6,7	5,19	6,88
Quick Ratio	1,75	6,7	5,19	6,88
Equity Ratio	0,86	0,95	0,95	0,93
Gross Profit Margin	99,01 %	100 %	100 %	100 %