JORDBÆRPIKENE JEKTA AS

9015 TROMSØ

Finances

Share Ownership

Return on Equity

1 100 %

Current Ratio

0,96

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	14 614 000	12 046 000	13 886 000	17 043 000
Net Income	2 200 000	1 751 000	2 751 000	3 109 000
Total Assets	5 327 000	3 910 000	5 290 000	6 271 000
Total Equity	200 000	200 000	201 000	209 000

Income (NOK)	2022	2021	2020	2019
Revenue	14 614 000	12 046 000	13 886 000	17 043 000
Expenditure	11 794 000	9 798 000	10 360 000	13 066 000
Operating Profit	2 820 000	2 247 000	3 526 000	3 975 000
Financial Income	0	2 000	2 000	11 000
Financial Costs	0	4 000	1 000	0
Financial Balance	0	−2 000	1 000	11 000
Earnings Before Tax	2 820 000	2 245 000	3 527 000	3 986 000
Tax	620 000	494 000	776 000	877 000
Net Income	2 200 000	1 751 000	2 751 000	3 109 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	404 000	795 000	1 242 000	1 509 000
Total Current Assets	4 922 000	3 115 000	4 047 000	4 762 000
Total Assets	5 327 000	3 910 000	5 290 000	6 271 000
Total Retained Equity	0	0	1 000	9 000
Total Equity	200 000	200 000	201 000	209 000
Total Long-Term Debt	0	0	15 000	7 000
Total Current Debt	5 126 000	3 709 000	5 074 000	6 055 000
Total Equity and Debt	5 327 000	3 910 000	5 290 000	6 271 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	14 612 000	12 020 000	13 744 000	17 043 000
Other Income	2 000	25 000	142 000	0
Revenue	14 614 000	12 046 000	13 886 000	17 043 000
Cost of Goods Sold	3 785 000	2 928 000	3 288 000	3 950 000
Salary Costs	3 878 000	3 282 000	3 412 000	4 613 000
Depreciation	415 000	451 000	446 000	431 000
Impairment	0	0	0	0
Expenditure	11 794 000	9 798 000	10 360 000	13 066 000
Operating Profit	2 820 000	2 247 000	3 526 000	3 975 000
Financial Income	0	2 000	2 000	11 000
Financial Costs	0	4 000	1 000	0
Financial Balance	0	−2 000	1 000	11 000
Dividends	2 200 000	1 751 000	2 759 000	3 100 000
Net Income	2 200 000	1 751 000	2 751 000	3 109 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	28 000	57 000	119 000	184 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	376 000	737 000	1 123 000	1 325 000
Total Tangible Assets	376 000	737 000	1 123 000	1 325 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	404 000	795 000	1 242 000	1 509 000
Stock	102 000	121 000	116 000	122 000
Total Investments	0	0	0	0
Cash, Bank	4 807 000	2 978 000	3 880 000	4 556 000
Total Current Assets	4 922 000	3 115 000	4 047 000	4 762 000
Total Assets	5 327 000	3 910 000	5 290 000	6 271 000
Total Equity	200 000	200 000	201 000	209 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	15 000	7 000
Creditors	1 032 000	324 000	472 000	504 000
Unpaid Taxes	624 000	566 000	488 000	860 000
Dividends	2 200 000	1 751 000	2 759 000	3 100 000
Other Current Debt	625 000	556 000	587 000	716 000
Total Current Debt	5 126 000	3 709 000	5 074 000	6 055 000
Total Equity and Debt	5 327 000	3 910 000	5 290 000	6 271 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 100 %	875,5 %	1 368,66 %	1 487,56 %
Debt-to-Equity Ratio	0	0	0,07	0,03
Operating Profit Margin	19,3 %	18,65 %	25,39 %	23,32 %
Current Ratio	0,96	0,84	0,8	0,79
Quick Ratio	0,98	0,87	0,82	0,8
Equity Ratio	0,04	0,05	0,04	0,03
Gross Profit Margin	74,1 %	75,69 %	76,32 %	76,82 %