ANKERGAARDEN MULTIMEDIA AS

8516 NARVIK

Finances

Share Ownership

Return on Equity

−63,33 %

Current Ratio

1,64

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	438 000	445 000	220 000	468 000
Net Income	−19 000	−38 000	−98 000	−171 000
Total Assets	77 000	65 000	91 000	117 000
Total Equity	30 000	30 000	30 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	438 000	445 000	220 000	468 000
Expenditure	458 000	483 000	317 000	639 000
Operating Profit	−19 000	−38 000	−98 000	−171 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−19 000	−38 000	−98 000	−171 000
Tax	0	0	0	0
Net Income	−19 000	−38 000	−98 000	−171 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	77 000	65 000	91 000	117 000
Total Assets	77 000	65 000	91 000	117 000
Total Retained Equity	0	0	0	0
Total Equity	30 000	30 000	30 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	47 000	35 000	61 000	87 000
Total Equity and Debt	77 000	65 000	91 000	117 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	438 000	445 000	220 000	468 000
Other Income	0	0	0	0
Revenue	438 000	445 000	220 000	468 000
Cost of Goods Sold	65 000	88 000	74 000	105 000
Salary Costs	299 000	323 000	203 000	476 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	458 000	483 000	317 000	639 000
Operating Profit	−19 000	−38 000	−98 000	−171 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−19 000	−38 000	−98 000	−171 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	2 000	36 000	31 000
Total Current Assets	77 000	65 000	91 000	117 000
Total Assets	77 000	65 000	91 000	117 000
Total Equity	30 000	30 000	30 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	47 000	35 000	61 000	87 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	47 000	35 000	61 000	87 000
Total Equity and Debt	77 000	65 000	91 000	117 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−63,33 %	−126,67 %	−326,67 %	−570 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−4,34 %	−8,54 %	−44,55 %	−36,54 %
Current Ratio	1,64	1,86	1,49	1,34
Quick Ratio	1,64	1,86	1,49	1,34
Equity Ratio	0,39	0,46	0,33	0,26
Gross Profit Margin	85,16 %	80,22 %	66,36 %	77,56 %