company

FYSIO NOR AS

9950 VARDØ

Finances

Share Ownership

Return on Equity

87,98 %

Current Ratio

0,49

Debt-to-Equity Ratio

−9,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 407 000	1 731 000	1 655 000	1 862 000
Net Income	−205 000	−156 000	126 000	45 000
Total Assets	2 572 000	232 000	338 000	282 000
Total Equity	−233 000	−28 000	128 000	3 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 407 000	1 731 000	1 655 000	1 862 000
Expenditure	1 615 000	1 932 000	1 546 000	1 813 000
Operating Profit	−208 000	−200 000	109 000	49 000
Financial Income	0	0	0	0
Financial Costs	55 000	0	8 000	4 000
Financial Balance	−55 000	0	−8 000	−4 000
Earnings Before Tax	−263 000	−200 000	101 000	45 000
Tax	−58 000	−44 000	−24 000	0
Net Income	−205 000	−156 000	126 000	45 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 274 000	77 000	111 000	172 000
Total Current Assets	298 000	155 000	226 000	110 000
Total Assets	2 572 000	232 000	338 000	282 000
Total Retained Equity	−333 000	−128 000	28 000	−97 000
Total Equity	−233 000	−28 000	128 000	3 000
Total Long-Term Debt	2 194 000	0	0	0
Total Current Debt	611 000	260 000	209 000	279 000
Total Equity and Debt	2 572 000	232 000	338 000	282 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 407 000	1 731 000	1 648 000	1 836 000
Other Income	0	0	7 000	26 000
Revenue	1 407 000	1 731 000	1 655 000	1 862 000
Cost of Goods Sold	0	0	0	15 000
Salary Costs	816 000	1 588 000	1 231 000	1 500 000
Depreciation	73 000	79 000	97 000	86 000
Impairment	0	0	0	0
Expenditure	1 615 000	1 932 000	1 546 000	1 813 000
Operating Profit	−208 000	−200 000	109 000	49 000
Financial Income	0	0	0	0
Financial Costs	55 000	0	8 000	4 000
Financial Balance	−55 000	0	−8 000	−4 000
Dividends	0	0	0	0
Net Income	−205 000	−156 000	126 000	45 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	126 000	68 000	24 000	0
Real Eastate	2 137 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	11 000	8 000	87 000	172 000
Total Tangible Assets	2 148 000	8 000	87 000	172 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 274 000	77 000	111 000	172 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 000	114 000	69 000	14 000
Total Current Assets	298 000	155 000	226 000	110 000
Total Assets	2 572 000	232 000	338 000	282 000
Total Equity	−233 000	−28 000	128 000	3 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 194 000	0	0	0
Creditors	474 000	45 000	40 000	15 000
Unpaid Taxes	4 000	61 000	56 000	144 000
Dividends	0	0	0	0
Other Current Debt	133 000	154 000	114 000	120 000
Total Current Debt	611 000	260 000	209 000	279 000
Total Equity and Debt	2 572 000	232 000	338 000	282 000

Financial indicators	2022	2021	2020	2019
Return on Equity	87,98 %	557,14 %	98,44 %	1 500 %
Debt-to-Equity Ratio	−9,42	−0	0	0
Operating Profit Margin	−14,78 %	−11,55 %	6,59 %	2,63 %
Current Ratio	0,49	0,6	1,08	0,39
Quick Ratio	0,49	0,6	1,08	0,39
Equity Ratio	−0,09	−0,12	0,38	0,01
Gross Profit Margin	100 %	100 %	100 %	99,19 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English