VIG HOLDING AS

1710 SARPSBORG

Finances

Return on Equity

−1 600 %

Current Ratio

1,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−720 000	600 000	−426 000	371 000
Total Assets	245 000	1 092 000	511 000	1 219 000
Total Equity	45 000	1 090 000	511 000	1 214 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	12 000	0	1 000	1 000
Operating Profit	−12 000	0	−1 000	−1 000
Financial Income	0	602 000	0	781 000
Financial Costs	709 000	0	425 000	404 000
Financial Balance	−709 000	602 000	−425 000	377 000
Earnings Before Tax	−720 000	602 000	−426 000	376 000
Tax	0	2 000	0	5 000
Net Income	−720 000	600 000	−426 000	371 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	27 000	27 000	27 000	27 000
Total Current Assets	218 000	1 066 000	485 000	1 192 000
Total Assets	245 000	1 092 000	511 000	1 219 000
Total Retained Equity	15 000	1 060 000	481 000	1 184 000
Total Equity	45 000	1 090 000	511 000	1 214 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	200 000	2 000	0	5 000
Total Equity and Debt	245 000	1 092 000	511 000	1 219 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	0	1 000	1 000
Operating Profit	−12 000	0	−1 000	−1 000
Financial Income	0	602 000	0	781 000
Financial Costs	709 000	0	425 000	404 000
Financial Balance	−709 000	602 000	−425 000	377 000
Dividends	325 000	21 000	0	0
Net Income	−720 000	600 000	−426 000	371 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	27 000	27 000	27 000	27 000
Total Fixed Assets	27 000	27 000	27 000	27 000
Stock	0	0	0	0
Total Investments	53 000	761 000	454 000	360 000
Cash, Bank	166 000	304 000	30 000	52 000
Total Current Assets	218 000	1 066 000	485 000	1 192 000
Total Assets	245 000	1 092 000	511 000	1 219 000
Total Equity	45 000	1 090 000	511 000	1 214 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	325 000	21 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	200 000	2 000	0	5 000
Total Equity and Debt	245 000	1 092 000	511 000	1 219 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1 600 %	55,05 %	−83,37 %	30,56 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,09	533	-	238,4
Quick Ratio	1,09	533	-	238,4
Equity Ratio	0,18	1	1	1
Gross Profit Margin	-	-	-	-