LIVE LANDMARK AS

1358 JAR

Finances

Share Ownership

Return on Equity

−5,76 %

Current Ratio

14,38

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 291 000	1 375 000	1 747 000	2 330 000
Net Income	−89 000	−123 000	76 000	−16 000
Total Assets	1 648 000	1 949 000	2 196 000	2 212 000
Total Equity	1 544 000	1 634 000	1 757 000	1 702 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 291 000	1 375 000	1 747 000	2 330 000
Expenditure	1 382 000	1 511 000	1 632 000	2 309 000
Operating Profit	−92 000	−136 000	114 000	22 000
Financial Income	5 000	5 000	5 000	5 000
Financial Costs	8 000	8 000	6 000	2 000
Financial Balance	−3 000	−3 000	−1 000	3 000
Earnings Before Tax	−95 000	−139 000	114 000	25 000
Tax	−5 000	−16 000	38 000	41 000
Net Income	−89 000	−123 000	76 000	−16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	152 000	246 000	351 000	429 000
Total Current Assets	1 496 000	1 703 000	1 845 000	1 783 000
Total Assets	1 648 000	1 949 000	2 196 000	2 212 000
Total Retained Equity	1 514 000	1 604 000	1 727 000	1 672 000
Total Equity	1 544 000	1 634 000	1 757 000	1 702 000
Total Long-Term Debt	0	220 000	262 000	306 000
Total Current Debt	104 000	95 000	177 000	204 000
Total Equity and Debt	1 648 000	1 949 000	2 196 000	2 212 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 291 000	1 375 000	1 747 000	2 274 000
Other Income	0	0	0	56 000
Revenue	1 291 000	1 375 000	1 747 000	2 330 000
Cost of Goods Sold	0	0	0	3 000
Salary Costs	514 000	549 000	607 000	1 123 000
Depreciation	99 000	99 000	99 000	107 000
Impairment	0	0	0	0
Expenditure	1 382 000	1 511 000	1 632 000	2 309 000
Operating Profit	−92 000	−136 000	114 000	22 000
Financial Income	5 000	5 000	5 000	5 000
Financial Costs	8 000	8 000	6 000	2 000
Financial Balance	−3 000	−3 000	−1 000	3 000
Dividends	0	0	21 000	0
Net Income	−89 000	−123 000	76 000	−16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	20 000	15 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	132 000	231 000	330 000	429 000
Total Tangible Assets	132 000	231 000	330 000	429 000
Total Fiancial Fixed Assets	0	0	21 000	0
Total Fixed Assets	152 000	246 000	351 000	429 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 479 000	1 646 000	1 722 000	1 723 000
Total Current Assets	1 496 000	1 703 000	1 845 000	1 783 000
Total Assets	1 648 000	1 949 000	2 196 000	2 212 000
Total Equity	1 544 000	1 634 000	1 757 000	1 702 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	220 000	262 000	306 000
Creditors	3 000	16 000	0	4 000
Unpaid Taxes	44 000	34 000	32 000	69 000
Dividends	0	0	21 000	0
Other Current Debt	56 000	46 000	82 000	100 000
Total Current Debt	104 000	95 000	177 000	204 000
Total Equity and Debt	1 648 000	1 949 000	2 196 000	2 212 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,76 %	−7,53 %	4,33 %	−0,94 %
Debt-to-Equity Ratio	0	0,13	0,15	0,18
Operating Profit Margin	−7,13 %	−9,89 %	6,53 %	0,94 %
Current Ratio	14,38	17,93	10,42	8,74
Quick Ratio	14,38	17,93	10,42	8,74
Equity Ratio	0,94	0,84	0,8	0,77
Gross Profit Margin	100 %	100 %	100 %	99,87 %