ADVOKATFIRMA HAAKEN H. GRAN

1364 FORNEBU

Finances

Share Ownership

Return on Equity

−718,18 %

Current Ratio

0,82

Debt-to-Equity Ratio

−0

Key figures (NOK)	2020	2019	2018
Revenue	241 000	638 000	851 000
Net Income	158 000	533 000	786 000
Total Assets	105 000	235 000	428 000
Total Equity	−22 000	214 000	352 000

Income (NOK)	2020	2019	2018
Revenue	241 000	638 000	851 000
Expenditure	83 000	106 000	65 000
Operating Profit	158 000	532 000	786 000
Financial Income	0	1 000	0
Financial Costs	0	0	0
Financial Balance	0	1 000	0
Earnings Before Tax	158 000	533 000	786 000
Tax	0	0	0
Net Income	158 000	533 000	786 000

Balance (NOK)	2020	2019	2018
Total Fixed Assets	0	0	0
Total Current Assets	105 000	235 000	428 000
Total Assets	105 000	235 000	428 000
Total Retained Equity	−22 000	214 000	352 000
Total Equity	−22 000	214 000	352 000
Total Long-Term Debt	0	0	0
Total Current Debt	128 000	21 000	75 000
Total Equity and Debt	105 000	235 000	428 000

Cash flow (NOK)	2020	2019	2018
Sales Income	331 000	543 000	851 000
Other Income	−89 000	95 000	0
Revenue	241 000	638 000	851 000
Cost of Goods Sold	8 000	43 000	42 000
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	83 000	106 000	65 000
Operating Profit	158 000	532 000	786 000
Financial Income	0	1 000	0
Financial Costs	0	0	0
Financial Balance	0	1 000	0
Dividends	0	0	0
Net Income	158 000	533 000	786 000

Balance details (NOK)	2020	2019	2018
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	103 000	222 000	310 000
Total Current Assets	105 000	235 000	428 000
Total Assets	105 000	235 000	428 000
Total Equity	−22 000	214 000	352 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	64 000	23 000	−3 000
Unpaid Taxes	64 000	−2 000	63 000
Dividends	0	0	0
Other Current Debt	0	0	15 000
Total Current Debt	128 000	21 000	75 000
Total Equity and Debt	105 000	235 000	428 000

Financial indicators	2020	2019	2018
Return on Equity	−718,18 %	249,07 %	223,3 %
Debt-to-Equity Ratio	−0	0	0
Operating Profit Margin	65,56 %	83,39 %	92,36 %
Current Ratio	0,82	11,19	5,71
Quick Ratio	0,82	11,19	5,71
Equity Ratio	−0,21	0,91	0,82
Gross Profit Margin	96,68 %	93,26 %	95,06 %