BSE HOLDING AS

2833 RAUFOSS

Finances

Return on Equity

262,19 %

Current Ratio

1,13

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	3 301 000	560 000	−8 000	−4 000
Total Assets	3 379 000	1 018 000	1 298 000	1 508 000
Total Equity	1 259 000	58 000	1 298 000	1 306 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	13 000	10 000	9 000	9 000
Operating Profit	−13 000	−10 000	−9 000	−9 000
Financial Income	3 334 000	570 000	1 000	4 000
Financial Costs	0	0	0	0
Financial Balance	3 334 000	570 000	1 000	4 000
Earnings Before Tax	3 321 000	560 000	−8 000	−5 000
Tax	20 000	0	0	−1 000
Net Income	3 301 000	560 000	−8 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 000 000	1 000 000	1 000 000	1 000 000
Total Current Assets	2 379 000	18 000	298 000	508 000
Total Assets	3 379 000	1 018 000	1 298 000	1 508 000
Total Retained Equity	1 229 000	28 000	1 268 000	1 276 000
Total Equity	1 259 000	58 000	1 298 000	1 306 000
Total Long-Term Debt	15 000	0	0	0
Total Current Debt	2 105 000	960 000	0	202 000
Total Equity and Debt	3 379 000	1 018 000	1 298 000	1 508 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	10 000	9 000	9 000
Operating Profit	−13 000	−10 000	−9 000	−9 000
Financial Income	3 334 000	570 000	1 000	4 000
Financial Costs	0	0	0	0
Financial Balance	3 334 000	570 000	1 000	4 000
Dividends	2 100 000	1 800 000	0	200 000
Net Income	3 301 000	560 000	−8 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 000 000	1 000 000	1 000 000	1 000 000
Total Fixed Assets	1 000 000	1 000 000	1 000 000	1 000 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	119 000	18 000	298 000	508 000
Total Current Assets	2 379 000	18 000	298 000	508 000
Total Assets	3 379 000	1 018 000	1 298 000	1 508 000
Total Equity	1 259 000	58 000	1 298 000	1 306 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	15 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	2 100 000	1 800 000	0	200 000
Other Current Debt	0	410 000	0	0
Total Current Debt	2 105 000	960 000	0	202 000
Total Equity and Debt	3 379 000	1 018 000	1 298 000	1 508 000

Financial indicators	2022	2021	2020	2019
Return on Equity	262,19 %	965,52 %	−0,62 %	−0,31 %
Debt-to-Equity Ratio	0,01	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,13	0,02	-	2,51
Quick Ratio	1,13	0,02	-	2,51
Equity Ratio	0,37	0,06	1	0,87
Gross Profit Margin	-	-	-	-