AC/DC MARINE CONSULT AS

5035 BERGEN

Finances

Share Ownership

Return on Equity

−5,02 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	23 000	0	0	0
Net Income	15 000	−77 000	−60 000	−62 000
Total Assets	0	1 000	0	0
Total Equity	−299 000	−315 000	−238 000	−177 000

Income (NOK)	2022	2021	2020	2019
Revenue	23 000	0	0	0
Expenditure	8 000	77 000	60 000	62 000
Operating Profit	15 000	−77 000	−60 000	−62 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	15 000	−77 000	−60 000	−62 000
Tax	0	0	0	0
Net Income	15 000	−77 000	−60 000	−62 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	0	1 000	0	0
Total Assets	0	1 000	0	0
Total Retained Equity	−329 000	−345 000	−268 000	−207 000
Total Equity	−299 000	−315 000	−238 000	−177 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	299 000	315 000	238 000	178 000
Total Equity and Debt	0	1 000	0	0

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	23 000	0	0	0
Other Income	0	0	0	0
Revenue	23 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 000	77 000	60 000	62 000
Operating Profit	15 000	−77 000	−60 000	−62 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	15 000	−77 000	−60 000	−62 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	1 000	0	0
Total Current Assets	0	1 000	0	0
Total Assets	0	1 000	0	0
Total Equity	−299 000	−315 000	−238 000	−177 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	7 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	299 000	315 000	238 000	171 000
Total Current Debt	299 000	315 000	238 000	178 000
Total Equity and Debt	0	1 000	0	0

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,02 %	24,44 %	25,21 %	35,03 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	65,22 %	-	-	-
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	-	−315	-	-
Gross Profit Margin	100 %	-	-	-