STIG FRANTZEN AS

8004 BODØ

Finances

Return on Equity

1,26 %

Current Ratio

33,08

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	71 000	39 000	67 000	206 000
Total Assets	6 145 000	6 055 000	6 085 000	7 192 000
Total Equity	5 647 000	5 616 000	5 646 000	5 744 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	14 000	15 000	18 000	15 000
Operating Profit	−14 000	−15 000	−18 000	−15 000
Financial Income	104 000	104 000	104 000	280 000
Financial Costs	0	31 000	0	0
Financial Balance	104 000	73 000	104 000	280 000
Earnings Before Tax	91 000	59 000	86 000	265 000
Tax	20 000	19 000	19 000	58 000
Net Income	71 000	39 000	67 000	206 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 194 000	4 194 000	4 224 000	7 058 000
Total Current Assets	1 952 000	1 861 000	1 861 000	134 000
Total Assets	6 145 000	6 055 000	6 085 000	7 192 000
Total Retained Equity	5 487 000	5 456 000	5 486 000	5 584 000
Total Equity	5 647 000	5 616 000	5 646 000	5 744 000
Total Long-Term Debt	439 000	439 000	439 000	467 000
Total Current Debt	59 000	0	0	980 000
Total Equity and Debt	6 145 000	6 055 000	6 085 000	7 192 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	15 000	18 000	15 000
Operating Profit	−14 000	−15 000	−18 000	−15 000
Financial Income	104 000	104 000	104 000	280 000
Financial Costs	0	31 000	0	0
Financial Balance	104 000	73 000	104 000	280 000
Dividends	0	0	0	0
Net Income	71 000	39 000	67 000	206 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 194 000	4 194 000	4 224 000	7 058 000
Total Fixed Assets	4 194 000	4 194 000	4 224 000	7 058 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	59 000	2 000
Total Current Assets	1 952 000	1 861 000	1 861 000	134 000
Total Assets	6 145 000	6 055 000	6 085 000	7 192 000
Total Equity	5 647 000	5 616 000	5 646 000	5 744 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	439 000	439 000	439 000	467 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	51 000	0	0	980 000
Total Current Debt	59 000	0	0	980 000
Total Equity and Debt	6 145 000	6 055 000	6 085 000	7 192 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,26 %	0,69 %	1,19 %	3,59 %
Debt-to-Equity Ratio	0,08	0,08	0,08	0,08
Operating Profit Margin	-	-	-	-
Current Ratio	33,08	-	-	0,14
Quick Ratio	33,08	-	-	0,14
Equity Ratio	0,92	0,93	0,93	0,8
Gross Profit Margin	-	-	-	-