ASIA RESTAURANT LUNDE AS

3825 LUNDE

Finances

Share Ownership

Return on Equity

34,32 %

Current Ratio

3,88

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 015 000	3 759 000	3 202 000	3 027 000
Net Income	612 000	344 000	243 000	343 000
Total Assets	2 368 000	1 735 000	1 287 000	1 020 000
Total Equity	1 783 000	1 171 000	827 000	584 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 015 000	3 759 000	3 202 000	3 027 000
Expenditure	3 249 000	3 306 000	2 889 000	2 587 000
Operating Profit	765 000	453 000	313 000	440 000
Financial Income	39 000	0	0	1 000
Financial Costs	26 000	0	1 000	1 000
Financial Balance	13 000	0	−1 000	0
Earnings Before Tax	778 000	453 000	312 000	440 000
Tax	166 000	109 000	69 000	97 000
Net Income	612 000	344 000	243 000	343 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	95 000	37 000	106 000	65 000
Total Current Assets	2 273 000	1 698 000	1 181 000	955 000
Total Assets	2 368 000	1 735 000	1 287 000	1 020 000
Total Retained Equity	1 691 000	1 080 000	736 000	493 000
Total Equity	1 783 000	1 171 000	827 000	584 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	586 000	564 000	460 000	436 000
Total Equity and Debt	2 368 000	1 735 000	1 287 000	1 020 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 960 000	3 705 000	3 171 000	3 027 000
Other Income	55 000	55 000	31 000	0
Revenue	4 015 000	3 759 000	3 202 000	3 027 000
Cost of Goods Sold	1 014 000	1 130 000	925 000	863 000
Salary Costs	1 667 000	1 731 000	1 536 000	1 323 000
Depreciation	16 000	20 000	18 000	21 000
Impairment	0	0	0	0
Expenditure	3 249 000	3 306 000	2 889 000	2 587 000
Operating Profit	765 000	453 000	313 000	440 000
Financial Income	39 000	0	0	1 000
Financial Costs	26 000	0	1 000	1 000
Financial Balance	13 000	0	−1 000	0
Dividends	0	0	0	0
Net Income	612 000	344 000	243 000	343 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 000	5 000	4 000	6 000
Real Eastate	0	14 000	16 000	19 000
Machinery and Plant Facilities	11 000	0	0	0
Fixtures	83 000	19 000	87 000	37 000
Total Tangible Assets	94 000	32 000	103 000	56 000
Total Fiancial Fixed Assets	0	0	0	3 000
Total Fixed Assets	95 000	37 000	106 000	65 000
Stock	127 000	42 000	63 000	52 000
Total Investments	0	1 000 000	0	0
Cash, Bank	2 068 000	620 000	1 076 000	858 000
Total Current Assets	2 273 000	1 698 000	1 181 000	955 000
Total Assets	2 368 000	1 735 000	1 287 000	1 020 000
Total Equity	1 783 000	1 171 000	827 000	584 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	76 000	17 000	15 000	4 000
Unpaid Taxes	176 000	158 000	129 000	125 000
Dividends	0	0	0	0
Other Current Debt	171 000	279 000	249 000	210 000
Total Current Debt	586 000	564 000	460 000	436 000
Total Equity and Debt	2 368 000	1 735 000	1 287 000	1 020 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,32 %	29,38 %	29,38 %	58,73 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	19,05 %	12,05 %	9,78 %	14,54 %
Current Ratio	3,88	3,01	2,57	2,19
Quick Ratio	4,95	3,25	2,97	2,49
Equity Ratio	0,75	0,67	0,64	0,57
Gross Profit Margin	74,74 %	69,94 %	71,11 %	71,49 %