EIKVEIEN 41 AS

3122 TØNSBERG

Finances

Share Ownership

Return on Equity

30,97 %

Current Ratio

0,88

Debt-to-Equity Ratio

4,81

Key figures (NOK)	2022	2021	2020	2019
Revenue	767 000	678 000	678 000	525 000
Net Income	354 000	228 000	286 000	7 000
Total Assets	6 754 000	6 824 000	6 922 000	7 039 000
Total Equity	1 143 000	789 000	561 000	276 000

Income (NOK)	2022	2021	2020	2019
Revenue	767 000	678 000	678 000	525 000
Expenditure	185 000	204 000	224 000	296 000
Operating Profit	582 000	474 000	454 000	229 000
Financial Income	0	0	0	0
Financial Costs	129 000	182 000	196 000	220 000
Financial Balance	−129 000	−182 000	−196 000	−220 000
Earnings Before Tax	453 000	292 000	258 000	9 000
Tax	100 000	64 000	−28 000	2 000
Net Income	354 000	228 000	286 000	7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 654 000	6 773 000	6 896 000	7 019 000
Total Current Assets	99 000	51 000	25 000	20 000
Total Assets	6 754 000	6 824 000	6 922 000	7 039 000
Total Retained Equity	1 113 000	759 000	531 000	246 000
Total Equity	1 143 000	789 000	561 000	276 000
Total Long-Term Debt	5 500 000	5 964 000	6 291 000	6 744 000
Total Current Debt	112 000	71 000	69 000	19 000
Total Equity and Debt	6 754 000	6 824 000	6 922 000	7 039 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	767 000	678 000	678 000	525 000
Revenue	767 000	678 000	678 000	525 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	123 000	123 000	123 000	123 000
Impairment	0	0	0	0
Expenditure	185 000	204 000	224 000	296 000
Operating Profit	582 000	474 000	454 000	229 000
Financial Income	0	0	0	0
Financial Costs	129 000	182 000	196 000	220 000
Financial Balance	−129 000	−182 000	−196 000	−220 000
Dividends	0	0	0	0
Net Income	354 000	228 000	286 000	7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	5 000	0	0	0
Real Eastate	6 650 000	6 773 000	6 896 000	7 019 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 650 000	6 773 000	6 896 000	7 019 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 654 000	6 773 000	6 896 000	7 019 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	99 000	51 000	25 000	7 000
Total Current Assets	99 000	51 000	25 000	20 000
Total Assets	6 754 000	6 824 000	6 922 000	7 039 000
Total Equity	1 143 000	789 000	561 000	276 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 500 000	5 964 000	6 291 000	6 744 000
Creditors	0	0	6 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	0	0	13 000
Total Current Debt	112 000	71 000	69 000	19 000
Total Equity and Debt	6 754 000	6 824 000	6 922 000	7 039 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,97 %	28,9 %	50,98 %	2,54 %
Debt-to-Equity Ratio	4,81	7,56	11,21	24,43
Operating Profit Margin	75,88 %	69,91 %	66,96 %	43,62 %
Current Ratio	0,88	0,72	0,36	1,05
Quick Ratio	0,88	0,72	0,36	1,05
Equity Ratio	0,17	0,12	0,08	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %