company

NIPRO AS

7047 TRONDHEIM

Finances

Share Ownership

Return on Equity

36,99 %

Current Ratio

1,22

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 187 000	2 478 000	2 153 000	2 104 000
Net Income	27 000	−56 000	8 000	2 000
Total Assets	351 000	297 000	410 000	379 000
Total Equity	73 000	47 000	102 000	94 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 187 000	2 478 000	2 153 000	2 104 000
Expenditure	2 153 000	2 551 000	2 142 000	2 103 000
Operating Profit	34 000	−73 000	11 000	1 000
Financial Income	4 000	2 000	2 000	2 000
Financial Costs	2 000	0	0	1 000
Financial Balance	2 000	2 000	2 000	1 000
Earnings Before Tax	35 000	−71 000	12 000	2 000
Tax	9 000	−15 000	4 000	1 000
Net Income	27 000	−56 000	8 000	2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 000	20 000	4 000	6 000
Total Current Assets	340 000	277 000	406 000	373 000
Total Assets	351 000	297 000	410 000	379 000
Total Retained Equity	43 000	17 000	72 000	64 000
Total Equity	73 000	47 000	102 000	94 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	278 000	250 000	308 000	285 000
Total Equity and Debt	351 000	297 000	410 000	379 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 187 000	2 478 000	2 153 000	2 104 000
Other Income	0	0	0	0
Revenue	2 187 000	2 478 000	2 153 000	2 104 000
Cost of Goods Sold	870 000	1 084 000	1 123 000	1 032 000
Salary Costs	1 079 000	1 192 000	871 000	905 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 153 000	2 551 000	2 142 000	2 103 000
Operating Profit	34 000	−73 000	11 000	1 000
Financial Income	4 000	2 000	2 000	2 000
Financial Costs	2 000	0	0	1 000
Financial Balance	2 000	2 000	2 000	1 000
Dividends	0	0	0	40 000
Net Income	27 000	−56 000	8 000	2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	11 000	20 000	4 000	6 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 000	20 000	4 000	6 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	144 000	154 000	311 000	135 000
Total Current Assets	340 000	277 000	406 000	373 000
Total Assets	351 000	297 000	410 000	379 000
Total Equity	73 000	47 000	102 000	94 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	53 000	26 000	103 000	75 000
Unpaid Taxes	141 000	129 000	135 000	100 000
Dividends	0	0	0	40 000
Other Current Debt	84 000	94 000	67 000	70 000
Total Current Debt	278 000	250 000	308 000	285 000
Total Equity and Debt	351 000	297 000	410 000	379 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,99 %	−119,15 %	7,84 %	2,13 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,55 %	−2,95 %	0,51 %	0,05 %
Current Ratio	1,22	1,11	1,32	1,31
Quick Ratio	1,22	1,11	1,32	1,31
Equity Ratio	0,21	0,16	0,25	0,25
Gross Profit Margin	60,22 %	56,26 %	47,84 %	50,95 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English