PAPEL MASKIN AS

3522 BJONEROA

Finances

Share Ownership

Return on Equity

−13,33 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	43 000	55 000	74 000	41 000
Net Income	−4 000	4 000	19 000	11 000
Total Assets	37 000	0	−1 000	1 000
Total Equity	30 000	30 000	30 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	43 000	55 000	74 000	41 000
Expenditure	47 000	51 000	55 000	31 000
Operating Profit	−4 000	4 000	19 000	11 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−4 000	4 000	19 000	11 000
Tax	0	0	0	0
Net Income	−4 000	4 000	19 000	11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	35 000	0	0	0
Total Current Assets	2 000	0	−1 000	1 000
Total Assets	37 000	0	−1 000	1 000
Total Retained Equity	0	0	0	0
Total Equity	30 000	30 000	30 000	30 000
Total Long-Term Debt	7 000	0	0	0
Total Current Debt	0	−30 000	−31 000	−29 000
Total Equity and Debt	37 000	0	−1 000	1 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	43 000	55 000	74 000	41 000
Other Income	0	0	0	0
Revenue	43 000	55 000	74 000	41 000
Cost of Goods Sold	5 000	3 000	5 000	8 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	47 000	51 000	55 000	31 000
Operating Profit	−4 000	4 000	19 000	11 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−4 000	4 000	19 000	11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	35 000	0	0	0
Total Tangible Assets	35 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	35 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	0	−1 000	4 000
Total Current Assets	2 000	0	−1 000	1 000
Total Assets	37 000	0	−1 000	1 000
Total Equity	30 000	30 000	30 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	3 000
Dividends	0	0	0	0
Other Current Debt	0	−30 000	−31 000	−32 000
Total Current Debt	0	−30 000	−31 000	−29 000
Total Equity and Debt	37 000	0	−1 000	1 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−13,33 %	13,33 %	63,33 %	36,67 %
Debt-to-Equity Ratio	0,23	0	0	0
Operating Profit Margin	−9,3 %	7,27 %	25,68 %	26,83 %
Current Ratio	-	−0	0,03	−0,03
Quick Ratio	-	−0	0,03	−0,03
Equity Ratio	0,81	-	−30	30
Gross Profit Margin	88,37 %	94,55 %	93,24 %	80,49 %