ATLE KNUTSEN BYGG AS

5420 RUBBESTADNESET

Finances

Share Ownership

Return on Equity

41,12 %

Current Ratio

3,34

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	901 000	771 000	632 000	866 000
Net Income	169 000	−123 000	−74 000	−247 000
Total Assets	583 000	483 000	738 000	724 000
Total Equity	411 000	342 000	565 000	640 000

Income (NOK)	2022	2021	2020	2019
Revenue	901 000	771 000	632 000	866 000
Expenditure	734 000	880 000	692 000	947 000
Operating Profit	168 000	−124 000	−76 000	−248 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	0
Earnings Before Tax	169 000	−123 000	−74 000	−247 000
Tax	0	0	0	0
Net Income	169 000	−123 000	−74 000	−247 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 000	15 000	34 000	25 000
Total Current Assets	577 000	467 000	704 000	698 000
Total Assets	583 000	483 000	738 000	724 000
Total Retained Equity	381 000	312 000	535 000	610 000
Total Equity	411 000	342 000	565 000	640 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	173 000	140 000	173 000	84 000
Total Equity and Debt	583 000	483 000	738 000	724 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	901 000	771 000	632 000	866 000
Other Income	0	0	0	0
Revenue	901 000	771 000	632 000	866 000
Cost of Goods Sold	577 000	491 000	330 000	320 000
Salary Costs	19 000	194 000	218 000	476 000
Depreciation	8 000	19 000	16 000	16 000
Impairment	0	0	0	0
Expenditure	734 000	880 000	692 000	947 000
Operating Profit	168 000	−124 000	−76 000	−248 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	0
Dividends	100 000	100 000	0	0
Net Income	169 000	−123 000	−74 000	−247 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	7 000	15 000	34 000	25 000
Total Tangible Assets	7 000	15 000	34 000	25 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 000	15 000	34 000	25 000
Stock	0	0	15 000	30 000
Total Investments	0	0	0	0
Cash, Bank	543 000	401 000	514 000	557 000
Total Current Assets	577 000	467 000	704 000	698 000
Total Assets	583 000	483 000	738 000	724 000
Total Equity	411 000	342 000	565 000	640 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	7 000	77 000	7 000
Unpaid Taxes	62 000	33 000	71 000	22 000
Dividends	100 000	100 000	0	0
Other Current Debt	5 000	0	24 000	54 000
Total Current Debt	173 000	140 000	173 000	84 000
Total Equity and Debt	583 000	483 000	738 000	724 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,12 %	−35,96 %	−13,1 %	−38,59 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	18,65 %	−16,08 %	−12,03 %	−28,64 %
Current Ratio	3,34	3,34	4,07	8,31
Quick Ratio	3,34	3,34	4,46	12,93
Equity Ratio	0,7	0,71	0,77	0,88
Gross Profit Margin	35,96 %	36,32 %	47,78 %	63,05 %