NORDFJELDSKE KONTROLL AS

7670 INDERØY

Finances

Share Ownership

Return on Equity

25 %

Current Ratio

3,96

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 420 000	6 151 000	6 083 000	5 874 000
Net Income	1 616 000	2 119 000	2 661 000	1 746 000
Total Assets	8 620 000	7 446 000	6 508 000	4 704 000
Total Equity	6 465 000	6 148 000	5 030 000	3 468 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 420 000	6 151 000	6 083 000	5 874 000
Expenditure	3 383 000	3 441 000	2 681 000	3 647 000
Operating Profit	2 037 000	2 709 000	3 401 000	2 227 000
Financial Income	38 000	9 000	12 000	13 000
Financial Costs	0	0	1 000	1 000
Financial Balance	38 000	9 000	11 000	12 000
Earnings Before Tax	2 074 000	2 718 000	3 413 000	2 239 000
Tax	458 000	599 000	751 000	492 000
Net Income	1 616 000	2 119 000	2 661 000	1 746 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	77 000	119 000	179 000	242 000
Total Current Assets	8 543 000	7 327 000	6 329 000	4 461 000
Total Assets	8 620 000	7 446 000	6 508 000	4 704 000
Total Retained Equity	6 435 000	6 118 000	5 000 000	3 438 000
Total Equity	6 465 000	6 148 000	5 030 000	3 468 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 155 000	1 298 000	1 478 000	1 235 000
Total Equity and Debt	8 620 000	7 446 000	6 508 000	4 704 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 420 000	6 151 000	6 083 000	5 841 000
Other Income	0	0	0	33 000
Revenue	5 420 000	6 151 000	6 083 000	5 874 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 146 000	2 147 000	1 655 000	2 487 000
Depreciation	42 000	62 000	62 000	172 000
Impairment	0	0	0	0
Expenditure	3 383 000	3 441 000	2 681 000	3 647 000
Operating Profit	2 037 000	2 709 000	3 401 000	2 227 000
Financial Income	38 000	9 000	12 000	13 000
Financial Costs	0	0	1 000	1 000
Financial Balance	38 000	9 000	11 000	12 000
Dividends	1 000 000	0	0	0
Net Income	1 616 000	2 119 000	2 661 000	1 746 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	25 000	25 000	23 000	23 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	51 000	94 000	156 000	219 000
Total Tangible Assets	51 000	94 000	156 000	219 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	77 000	119 000	179 000	242 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 690 000	6 308 000	4 815 000	3 366 000
Total Current Assets	8 543 000	7 327 000	6 329 000	4 461 000
Total Assets	8 620 000	7 446 000	6 508 000	4 704 000
Total Equity	6 465 000	6 148 000	5 030 000	3 468 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	25 000	24 000	1 000	21 000
Unpaid Taxes	428 000	434 000	550 000	460 000
Dividends	1 000 000	0	0	0
Other Current Debt	243 000	238 000	176 000	242 000
Total Current Debt	2 155 000	1 298 000	1 478 000	1 235 000
Total Equity and Debt	8 620 000	7 446 000	6 508 000	4 704 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25 %	34,47 %	52,9 %	50,35 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	37,58 %	44,04 %	55,91 %	37,91 %
Current Ratio	3,96	5,64	4,28	3,61
Quick Ratio	3,96	5,64	4,28	3,61
Equity Ratio	0,75	0,83	0,77	0,74
Gross Profit Margin	100 %	100 %	100 %	100 %